|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 81.80 SEK | +1.49% |
|
+2.51% | -5.76% |
| 08-28 | Opter AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-27 | Calendar Friday, August 28 | FW |
Company Valuation: Opter AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 382.6 | 309 | 435 | 726 | 520.8 |
| Change | - | -19.23% | 40.78% | 66.9% | -28.26% |
| Enterprise Value (EV) 1 | 361.1 | 285.6 | 407.3 | 696.1 | 488.1 |
| Change | - | -20.91% | 42.6% | 70.93% | -29.88% |
| P/E | 55.8x | 32.6x | 31.3x | 41.6x | 26.5x |
| PBR | 18.4x | 12.7x | 15.1x | 22.5x | 15.1x |
| PEG | - | 1x | 0.7x | 1.6x | 2.1x |
| Capitalization / Revenue | 6.85x | 4.72x | 5.56x | 7.95x | 5.23x |
| EV / Revenue | 6.47x | 4.36x | 5.21x | 7.63x | 4.91x |
| EV / EBITDA | 40.6x | 23.5x | 22.7x | 32.3x | 19.6x |
| EV / EBIT | 41.1x | 23.7x | 22.8x | 32.3x | 19.6x |
| EV / FCF | 82.6x | 41.6x | 38.2x | 57.9x | 30.5x |
| FCF Yield | 1.21% | 2.4% | 2.62% | 1.73% | 3.28% |
| Dividend per Share 2 | 1.15 | 1.58 | 2.32 | 2.91 | 3.24 |
| Rate of return | 1.72% | 3.07% | 3.2% | 2.4% | 3.73% |
| EPS 2 | 1.197 | 1.581 | 2.32 | 2.906 | 3.281 |
| Distribution rate | 96.1% | 99.9% | 100% | 100% | 98.8% |
| Net sales 1 | 55.83 | 65.52 | 78.18 | 91.26 | 99.49 |
| EBITDA 1 | 8.893 | 12.17 | 17.97 | 21.54 | 24.91 |
| EBIT 1 | 8.784 | 12.06 | 17.87 | 21.53 | 24.91 |
| Net income 1 | 6.887 | 9.486 | 13.95 | 17.44 | 19.68 |
| Net Debt 1 | -21.45 | -23.39 | -27.73 | -29.87 | -32.67 |
| Reference price 2 | 66.80 | 51.50 | 72.50 | 121.00 | 86.80 |
| Nbr of stocks (in thousands) | 5,727 | 6,000 | 6,000 | 6,000 | 6,000 |
| Announcement Date | 3/30/22 | 4/5/23 | 4/4/24 | 4/4/25 | 4/3/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 49.44M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 354.84x | 19.08x | 46.25x | 0.4% | 600.23B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OPTER Stock
- Valuation Opter AB
Select your edition
All financial news and data tailored to specific country editions
