|
Real-time
Euronext Paris
06:21:45 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 9.215 EUR | -0.05% |
|
-0.22% | -42.20% |
| 10-21 | OPmobility SE, Q3 2026 Sales/ Trading Statement Call, Oct 21, 2026 | |
| 10-21 | Opmobility SE Reports Consolidated Revenue Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: OPmobility SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,320 | 1,962 | 1,728 | 1,443 | 2,281 | 1,318 | - | - |
| Change | - | -40.9% | -11.95% | -16.47% | 58.02% | -42.22% | - | - |
| Enterprise Value (EV) 1 | 4,174 | 3,631 | 3,268 | 3,020 | 3,690 | 2,634 | 2,524 | 2,322 |
| Change | - | -13.01% | -10.01% | -7.58% | 22.16% | -28.62% | -4.17% | -8.01% |
| P/E | 26.3x | 11.7x | 10.6x | 8.5x | 12.3x | 8.54x | 6.33x | 5.23x |
| PBR | 1.7x | 1.06x | 0.89x | 0.7x | 1.08x | 0.62x | 0.6x | 0.58x |
| PEG | - | 0.4x | -4.1x | 1.92x | 1.2x | -0.5x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.46x | 0.23x | 0.17x | 0.14x | 0.22x | 0.13x | 0.13x | 0.12x |
| EV / Revenue | 0.58x | 0.43x | 0.32x | 0.29x | 0.36x | 0.26x | 0.24x | 0.22x |
| EV / EBITDA | 5.41x | 4.2x | 3.63x | 3.25x | 3.69x | 2.81x | 2.6x | 2.28x |
| EV / EBIT | 13.8x | 9.98x | 8.27x | 6.86x | 7.53x | 6x | 5.29x | 4.57x |
| EV / FCF | 16.6x | 14.9x | 14.4x | 12.3x | 12.4x | 10.2x | 9.49x | 7.32x |
| FCF Yield | 6.01% | 6.69% | 6.95% | 8.14% | 8.05% | 9.78% | 10.5% | 13.7% |
| Dividend per Share 2 | 0.49 | 0.39 | 0.39 | 0.24 | 0.49 | 0.5124 | 0.5883 | 0.7243 |
| Rate of return | 2.14% | 2.87% | 3.25% | 2.39% | 3.07% | 5.56% | 6.38% | 7.86% |
| EPS 2 | 0.87 | 1.16 | 1.13 | 1.18 | 1.3 | 1.079 | 1.457 | 1.763 |
| Distribution rate | 56.3% | 33.6% | 34.5% | 20.3% | 37.7% | 47.5% | 40.4% | 41.1% |
| Net sales 1 | 7,233 | 8,538 | 10,314 | 10,484 | 10,216 | 10,117 | 10,363 | 10,625 |
| EBITDA 1 | 771 | 864 | 900 | 929 | 1,001 | 935.9 | 971.9 | 1,021 |
| EBIT 1 | 303 | 364 | 395.1 | 440 | 490 | 439 | 476.9 | 508 |
| Net income 1 | 126 | 168 | 163 | 170 | 185 | 155.1 | 208.1 | 241.4 |
| Net Debt 1 | 854 | 1,669 | 1,540 | 1,577 | 1,409 | 1,316 | 1,206 | 1,004 |
| Reference price 2 | 22.860 | 13.580 | 12.000 | 10.030 | 15.970 | 9.220 | 9.220 | 9.220 |
| Nbr of stocks (in thousands) | 145,252 | 144,514 | 143,995 | 143,902 | 142,817 | 142,935 | - | - |
| Announcement Date | 2/22/22 | 2/22/23 | 2/22/24 | 2/20/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.54x | 0.26x | 2.81x | 5.56% | 1.47B | |
| 18.68x | 2.04x | 11.17x | 1.57% | 73.15B | |
| 15.99x | 1.11x | 8.51x | 2.33% | 36.7B | |
| 11.64x | 0.55x | 4.81x | 4.07% | 28.66B | |
| 12.64x | 0.53x | 3.79x | 4.64% | 27.76B | |
| 7.69x | 0.45x | 5.77x | 1.97% | 23.16B | |
| 15.72x | 2.67x | 9.47x | 3.85% | 19.99B | |
| 29.72x | 1.18x | 12.49x | 0.62% | 17.79B | |
| 10.26x | 0.48x | 4.72x | 3.11% | 16.92B | |
| 20.33x | 0.85x | 10.38x | 3.5% | 16.74B | |
| Average | 15.12x | 1.01x | 7.39x | 3.12% | 26.24B | |
| Weighted average by Cap. | 15.95x | 1.25x | 8.29x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OPM Stock
- Valuation OPmobility SE
Select your edition
All financial news and data tailored to specific country editions
