|
Delayed
Japan Exchange
20:10:32 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 1,700.00 JPY | +1.01% |
|
0.00% | -1.51% |
| 02-26 | Hanwha and Greek Shipyards to expand activities in the US | RE |
| 02-26 | Hanwha and Greek Shipyards to expand activities in the US | RE |
Company Valuation: ONEX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,225 | 1,645 | 1,413 | 1,689 | 3,073 | 3,040 |
| Change | - | 34.19% | -14.1% | 19.57% | 81.94% | -1.08% |
| Enterprise Value (EV) 1 | 1,661 | 1,976 | 1,849 | 1,898 | 2,728 | 1,998 |
| Change | - | 18.9% | -6.43% | 2.68% | 43.73% | -26.77% |
| P/E | 94.3x | -8.18x | 8.77x | 7.64x | -8.15x | 1,520x |
| PBR | 0.22x | 0.31x | 0.26x | 0.3x | 0.58x | 0.58x |
| PEG | - | 0x | -0x | 0.2x | 0x | -15x |
| Capitalization / Revenue | 0.23x | 0.32x | 0.27x | 0.31x | 0.62x | 0.6x |
| EV / Revenue | 0.31x | 0.39x | 0.35x | 0.35x | 0.55x | 0.4x |
| EV / EBITDA | 2.68x | 4.34x | 2.75x | 3.14x | 4.71x | 5.33x |
| EV / EBIT | 83.1x | -17.8x | 16.4x | 26.7x | 52.5x | -35.7x |
| EV / FCF | 2.93x | 14.4x | -22.2x | 4.92x | 32.4x | 3.77x |
| FCF Yield | 34.1% | 6.94% | -4.5% | 20.3% | 3.09% | 26.5% |
| Dividend per Share 2 | 20 | 20 | 20 | 20 | 20 | 20 |
| Rate of return | 2.7% | 2.01% | 2.34% | 1.96% | 1.08% | 1.09% |
| EPS 2 | 7.85 | -121.4 | 97.22 | 133.5 | -227.7 | 1.208 |
| Distribution rate | 255% | -16.5% | 20.6% | 15% | -8.78% | 1,656% |
| Net sales 1 | 5,317 | 5,066 | 5,302 | 5,365 | 4,967 | 5,053 |
| EBITDA 1 | 619 | 455 | 671 | 605 | 579 | 375 |
| EBIT 1 | 20 | -111 | 113 | 71 | 52 | -56 |
| Net income 1 | 13 | -201 | 161 | 221 | -377 | 2 |
| Net Debt 1 | 436 | 331 | 436 | 209 | -345 | -1,042 |
| Reference price 2 | 740.00 | 993.00 | 853.00 | 1,020.00 | 1,856.00 | 1,836.00 |
| Nbr of stocks (in thousands) | 1,656 | 1,656 | 1,656 | 1,656 | 1,656 | 1,656 |
| Announcement Date | 9/30/20 | 9/29/21 | 9/29/22 | 9/28/23 | 9/30/24 | 9/29/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.49M | |
| 17.08x | 1.22x | 11.18x | 1.27% | 20B | |
| 21.31x | 2.47x | 11.29x | 0.66% | 4.2B | |
| 14.11x | 0.71x | 8.74x | 2.39% | 2.92B | |
| 17.25x | - | - | - | 1.63B | |
| 15.24x | 2.29x | 8.05x | 3.3% | 1.04B | |
| Average | 17.00x | 1.67x | 9.81x | 1.9% | 4.97B | |
| Weighted average by Cap. | 17.33x | 1.39x | 10.83x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5987 Stock
- Valuation ONEX Corporation
Select your edition
All financial news and data tailored to specific country editions
