Valuation Onesource Industries and Ventures Limited
Stocks
530805
INE125F01032
Textiles & Leather Goods
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.970 INR | -2.77% |
|
-0.83% | -14.59% |
Company Valuation: Onesource Industries and Ventures Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 57.5 | 43.36 | 263.7 | 267.5 | 213.7 | 314.6 |
| Change | - | -24.6% | 508.16% | 1.46% | -20.11% | 47.19% |
| Enterprise Value (EV) 1 | 41.81 | 26.45 | 248.7 | 270.3 | 219.4 | 315 |
| Change | - | -36.75% | 840.28% | 8.68% | -18.81% | 43.54% |
| P/E | -2.93x | 33.6x | 32,981x | 186x | 551x | 27.9x |
| PBR | 2.22x | 1.59x | 9.73x | 9.38x | 7.39x | 7.83x |
| PEG | - | -0x | -331.9x | 0x | -7.5x | 0x |
| Capitalization / Revenue | 301x | 11x | - | 134x | 2.62x | 0.45x |
| EV / Revenue | 219x | 6.74x | - | 135x | 2.69x | 0.45x |
| EV / EBITDA | -2.14x | 17.3x | -102x | -595x | - | 22.4x |
| EV / EBIT | -2.14x | 17.3x | -93.5x | -595x | -161x | 22.5x |
| EV / FCF | -3.78x | 16.4x | -26.4x | -13.1x | -123x | -65.1x |
| FCF Yield | -26.4% | 6.12% | -3.79% | -7.64% | -0.81% | -1.54% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.6373 | 0.042 | 0.00026 | 0.0467 | 0.0126 | 0.3663 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.1909 | 3.927 | - | 2 | 81.6 | 702.5 |
| EBITDA 1 | -19.51 | 1.528 | -2.44 | -0.454 | - | 14.08 |
| EBIT 1 | -19.53 | 1.528 | -2.661 | -0.454 | -1.367 | 14.03 |
| Net income 1 | -19.6 | 1.298 | 0.008 | 1.436 | 0.388 | 11.26 |
| Net Debt 1 | -15.69 | -16.91 | -14.98 | 2.751 | 5.717 | 0.403 |
| Reference price 2 | 1.870 | 1.410 | 8.575 | 8.700 | 6.950 | 10.230 |
| Nbr of stocks (in thousands) | 30,750 | 30,750 | 30,750 | 30,750 | 30,750 | 30,750 |
| Announcement Date | 9/8/20 | 9/4/21 | 11/5/22 | 9/8/23 | 9/8/24 | 9/8/25 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.95M | |
| 33.3x | 4.7x | 22.61x | 0.51% | 3.65B | |
| 12.12x | 1.58x | 6.75x | 3.55% | 1.91B | |
| 89.19x | 1.85x | 23.17x | - | 1.63B | |
| 33.46x | 1.58x | 15.09x | 0.56% | 1.39B | |
| 25.19x | - | - | 1.98% | 1.3B | |
| Average | 38.65x | 2.43x | 16.91x | 1.65% | 1.65B | |
| Weighted average by Cap. | 37.39x | 2.96x | 17.97x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 530805 Stock
- Valuation Onesource Industries and Ventures Limited
Select your edition
All financial news and data tailored to specific country editions
