Valuation Onesource Industries and Ventures Limited

Stocks

End-of-day quote Bombay S.E. 2026-10-05			5-day change	1st Jan Change
3.880 ^INR	0.00%		-2.51%	-44.49%

09-10	Onesource Industries and Ventures Limited Announces Committee Changes, Effective from September 10, 2026	CI
09-10	Onesource Industries and Ventures Limited Receives Work Order from Lcc Infotech Limited for Design, Development, Deployment and Support of an Integrated Digital Marketplace for Agricultural Produce	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	43.36	263.7	267.5	213.7	314.6	162.7
Change	-	508.16%	1.46%	-20.11%	47.19%	-48.29%
Enterprise Value (EV) ¹	26.45	248.7	270.3	219.4	315	210.8
Change	-	840.28%	8.68%	-18.81%	43.54%	-33.09%
P/E	33.6x	32,981x	186x	551x	27.9x	6.15x
PBR	1.59x	9.73x	9.38x	7.39x	7.83x	2.07x
PEG	-	-331.9x	0x	-7.5x	0x	0x
Capitalization / Revenue	11x	-	134x	2.62x	0.45x	0.16x
EV / Revenue	6.74x	-	135x	2.69x	0.45x	0.21x
EV / EBITDA	17.3x	-102x	-595x	-	22.4x	5.73x
EV / EBIT	17.3x	-93.5x	-595x	-161x	22.5x	5.75x
EV / FCF	16.4x	-26.4x	-13.1x	-123x	-65.1x	-3.14x
FCF Yield	6.12%	-3.79%	-7.64%	-0.81%	-1.54%	-31.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.042	0.00026	0.0467	0.0126	0.3663	0.86
Distribution rate	-	-	-	-	-	-
Net sales ¹	3.927	-	2	81.6	702.5	994.5
EBITDA ¹	1.528	-2.44	-0.454	-	14.08	36.78
EBIT ¹	1.528	-2.661	-0.454	-1.367	14.03	36.66
Net income ¹	1.298	0.008	1.436	0.388	11.26	26.54
Net Debt ¹	-16.91	-14.98	2.751	5.717	0.403	48.1
Reference price ²	1.410	8.575	8.700	6.950	10.230	5.290
Nbr of stocks (in thousands)	30,750	30,750	30,750	30,750	30,750	30,750
Announcement Date	9/4/21	11/5/22	9/8/23	9/8/24	9/8/25	9/5/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ONESOURCE INDUSTRIES AND VENTURES LIMITED	-	-	-	-	1.24M
XINFENGMING GROUP CO., LTD.	10.15x	0.56x	5.98x	3.55%	4.12B
K.P.R. MILL LIMITED	34.28x	4.74x	23.06x	0.54%	3.81B
WELSPUN LIVING LIMITED	37.87x	2.15x	17.57x	-	2.35B
COATS GROUP PLC	11.96x	1.65x	6.99x	3.33%	2.04B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.37x	-	-	5.68%	1.84B
BROS EASTERN.,LTD	11.54x	-	-	7.52%	1.62B
Average	19.36x	2.27x	13.40x	4.12%	2.25B
Weighted average by Cap.	20.50x	2.34x	13.64x	3.43%