Company Valuation: Oneclick Logistics India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 234.2 520.6 1,105
Change - 122.23% 112.18%
Enterprise Value (EV) 1 229.9 510.1 902.8
Change - 121.9% 77.01%
P/E 30.7x 24.5x 55.3x
PBR 1.97x 3.74x 2.31x
PEG -0.4x 0x -9.38x
Capitalization / Revenue 0.82x 1.16x 0.96x
EV / Revenue 0.8x 1.14x 0.78x
EV / EBITDA 22.6x 15.8x 15.2x
EV / EBIT 25.2x 17.2x 17x
EV / FCF -3.19x 94.7x -1.53x
FCF Yield -31.3% 1.06% -65.2%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 1.413 3.925 3.693
Distribution rate - - -
Net sales 1 287.3 449 1,152
EBITDA 1 10.15 32.29 59.59
EBIT 1 9.116 29.64 53.02
Net income 1 6.55 21.22 28.41
Net Debt 1 -4.381 -10.51 -201.7
Reference price 2 43.33 96.30 204.33
Nbr of stocks (in thousands) 5,406 5,406 5,406
Announcement Date 8/21/24 9/6/25 9/8/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 34.72M
18.5x1.22x8.9x6.05% 92.21B
16.12x0.97x7.05x3.34% 71.65B
14.6x0.84x7.5x1.87% 72.17B
33.92x1.41x12.21x0.47% 52.35B
12.88x9.24x29.05x5.33% 41.28B
25.17x1.18x12.66x3.11% 34.12B
15.77x0.47x4.68x2.61% 25.83B
21.38x1.61x15.07x0.85% 23.84B
10.52x1.48x5.48x4% 15.52B
Average 18.76x 2.05x 11.40x 3.07% 42.9B
Weighted average by Cap. 19.03x 1.89x 10.96x 3.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Oneclick Logistics India Limited

Historical PBR trend

Valuation ratios - PBR - Oneclick Logistics India Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Oneclick Logistics India Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Oneclick Logistics India Limited

  1. Stock Market
  2. Stocks
  3. OLIL Stock
  4. Valuation Oneclick Logistics India Limited