Company Valuation: Oneclick Logistics India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 234.2 520.6
Change - 122.23%
Enterprise Value (EV) 1 229.9 510.1
Change - 121.9%
P/E 30.7x 24.5x
PBR 1.97x 3.74x
PEG -0.4x 0x
Capitalization / Revenue 0.82x 1.16x
EV / Revenue 0.8x 1.14x
EV / EBITDA 22.6x 15.8x
EV / EBIT 25.2x 17.2x
EV / FCF -3.19x 94.7x
FCF Yield -31.3% 1.06%
Dividend per Share 2 - -
Rate of return - -
EPS 2 2.12 5.887
Distribution rate - -
Net sales 1 287.3 449
EBITDA 1 10.15 32.29
EBIT 1 9.116 29.64
Net income 1 6.55 21.22
Net Debt 1 -4.381 -10.51
Reference price 2 65.00 144.45
Nbr of stocks (in thousands) 3,604 3,604
Announcement Date 8/21/24 9/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.84M
15.98x1.2x8.81x6.21% 89.7B
15.43x0.92x8.15x1.68% 73.97B
16.83x1.02x7.55x3.45% 72.4B
24.87x1.82x17.28x0.96% 22.42B
21.72x0.78x8.89x-.--% 12.34B
25.9x2.47x9.34x-.--% 8.81B
29.12x0.57x8.33x-.--% 6.13B
9.36x0.32x6.16x7.56% 5.95B
15.76x0.71x8.08x3.32% 5.92B
Average 19.44x 1.09x 9.18x 2.58% 29.77B
Weighted average by Cap. 17.39x 1.11x 8.92x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OLIL Stock
  4. Valuation Oneclick Logistics India Limited