Company Valuation: One Experience

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 15.36 15.39 9.215 4.05 2.932 8.403
Change - 0.17% -40.11% -56.05% -27.6% 186.62%
Enterprise Value (EV) 1 18.45 18.63 12.42 7.282 4.748 10.43
Change - 1.03% -33.34% -41.38% -34.8% 119.66%
P/E -37.1x -50x -14.6x -5.76x -2.21x -8.72x
PBR 1.96x 1.98x 1.27x 0.5x 0.43x 1.11x
PEG - 1.5x -0x 0.96x -0x 0.2x
Capitalization / Revenue 21.4x 7.66x 2.99x 0.81x 0.69x 1.84x
EV / Revenue 25.7x 9.28x 4.03x 1.45x 1.12x 2.28x
EV / EBITDA -384x 291x 81.2x -83.7x -8.45x -307x
EV / EBIT -56.6x -79.3x -90.7x -13x -5.59x -33x
EV / FCF -23.9x -67x 18.3x 15.7x -5.74x -6.47x
FCF Yield -4.19% -1.49% 5.48% 6.37% -17.4% -15.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0592 -0.04 -0.0816 -0.0767 -0.145 -0.082
Distribution rate - - - - - -
Net sales 1 0.717 2.009 3.084 5.014 4.237 4.571
EBITDA 1 -0.048 0.064 0.153 -0.087 -0.562 -0.034
EBIT 1 -0.326 -0.235 -0.137 -0.561 -0.849 -0.316
Net income 1 -0.389 -0.31 -0.642 -0.703 -1.326 -0.754
Net Debt 1 3.085 3.249 3.207 3.232 1.816 2.026
Reference price 2 2.2000 2.0000 1.1900 0.4420 0.3200 0.7150
Nbr of stocks (in thousands) 6,982 7,693 7,743 9,162 9,162 11,753
Announcement Date 7/20/21 4/19/22 4/17/23 4/30/24 4/30/25 4/29/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 345K
-457.21x6.16x27.44x-.--% 36.49B
-0.89x - - - 11.79B
-11.46x11.57x17.82x-.--% 8.68B
-10.72x34.57x-38.22x - 6.78B
-3.41x39.72x278.17x - 5.46B
-11.85x15.04x44.4x - 4.9B
-4.26x7.3x-21.8x-.--% 4.44B
-2.99x10.76x32.85x-.--% 4.02B
-5.26x - - -.--% 3.42B
Average -56.45x 17.87x 48.67x 0% 8.6B
Weighted average by Cap. -197.64x 13.08x 37.70x 0%

Y-o-Y evolution of P/E

Valuation ratios - P/E - One Experience

Historical PBR trend

Valuation ratios - PBR - One Experience

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - One Experience

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - One Experience

  1. Stock Market
  2. Stocks
  3. ALEXP Stock
  4. Valuation One Experience