Company Valuation: Olin Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,167 7,251 6,612 3,941 2,377 2,167 - -
Change - -20.91% -8.82% -40.39% -39.68% -8.85% - -
Enterprise Value (EV) 1 11,766 9,637 9,111 6,608 5,037 4,916 4,782 4,577
Change - -18.09% -5.46% -27.48% -23.77% -2.41% -2.71% -4.3%
P/E 7.23x 5.92x 15.1x 37.1x -56.3x -30.2x 22.8x 9.98x
PBR 3.4x 2.75x 2.9x 1.93x 1.25x 1.3x 1.28x 1.28x
PEG - 0.5x -0.3x -0.5x 0x -0.4x -0x 0x
Capitalization / Revenue 1.03x 0.77x 0.97x 0.6x 0.35x 0.31x 0.3x 0.29x
EV / Revenue 1.32x 1.03x 1.33x 1.01x 0.74x 0.71x 0.66x 0.61x
EV / EBITDA 4.72x 3.97x 6.95x 7.56x 7.73x 8.11x 6.21x 4.96x
EV / EBIT 6.16x 5.27x 11.7x 18.6x 38.7x 45.7x 17.2x 11x
EV / FCF 7.64x 5.72x 12.3x 21.4x 20.3x 27.5x 16.2x 10.1x
FCF Yield 13.1% 17.5% 8.1% 4.66% 4.92% 3.63% 6.18% 9.86%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 0.8025 0.8061 0.8172
Rate of return 1.39% 1.51% 1.48% 2.37% 3.84% 4.22% 4.24% 4.3%
EPS 2 7.96 8.94 3.57 0.91 -0.37 -0.629 0.833 1.905
Distribution rate 10.1% 8.95% 22.4% 87.9% -216% -128% 96.8% 42.9%
Net sales 1 8,911 9,376 6,833 6,540 6,781 6,959 7,254 7,532
EBITDA 1 2,493 2,428 1,310 873.9 651.8 605.8 769.9 923
EBIT 1 1,911 1,829 776.7 355.8 130.2 107.5 278 417.4
Net income 1 1,297 1,327 460.2 108.6 -42.8 -80.88 93.95 221.9
Net Debt 1 2,599 2,387 2,500 2,667 2,660 2,749 2,615 2,410
Reference price 2 57.52 52.94 53.95 33.80 20.83 19.01 19.01 19.01
Nbr of stocks (in thousands) 159,377 136,961 122,550 116,596 114,122 113,982 - -
Announcement Date 1/27/22 1/26/23 1/25/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.44x4.18x13.43x2.17% 123B
14.76x5.25x34.45x2.77% 49.93B
-4703.32x1.35x9.54x6.46% 39.65B
12.41x1.2x6.84x2.46% 33.96B
9.71x3.14x7.24x4.58% 24.74B
9.38x0.89x5.51x4.26% 20.91B
31.58x2.75x14.92x0.38% 20.24B
70.34x12.78x46.54x0.07% 18.93B
16.72x - - - 18.42B
Average -501.33x 3.94x 17.31x 2.89% 38.86B
Weighted average by Cap. -512.79x 3.82x 16.48x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OLN Stock
  4. OLN Stock
  5. Valuation Olin Corporation