Valuation Olin Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:00:15 2026-07-07 EDT			5-day change	1st Jan Change
16.90 ^EUR	-2.23%		-6.01%	-4.01%

07-01	Mizuho Adjusts Price Target on Olin to $23 From $26, Maintains Neutral Rating	MT
07-01	RBC Cuts Price Target on Olin to $24 From $30, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,167	7,251	6,612	3,941	2,377	2,362	-	-
Change	-	-20.91%	-8.82%	-40.39%	-39.68%	-0.63%	-	-
Enterprise Value (EV) ¹	11,766	9,637	9,111	6,608	5,037	5,154	5,032	4,886
Change	-	-18.09%	-5.46%	-27.48%	-23.77%	2.32%	-2.36%	-2.89%
P/E	7.23x	5.92x	15.1x	37.1x	-56.3x	-101x	24.6x	10.3x
PBR	3.4x	2.75x	2.9x	1.93x	1.25x	1.42x	1.46x	1.48x
PEG	-	0.5x	-0.3x	-0.5x	0x	2.3x	-0x	0x
Capitalization / Revenue	1.03x	0.77x	0.97x	0.6x	0.35x	0.34x	0.33x	0.31x
EV / Revenue	1.32x	1.03x	1.33x	1.01x	0.74x	0.74x	0.69x	0.65x
EV / EBITDA	4.72x	3.97x	6.95x	7.56x	7.73x	7.94x	6.34x	5.13x
EV / EBIT	6.16x	5.27x	11.7x	18.6x	38.7x	29.3x	15.7x	10.6x
EV / FCF	7.64x	5.72x	12.3x	21.4x	20.3x	23x	15.4x	10.1x
FCF Yield	13.1%	17.5%	8.1%	4.66%	4.92%	4.34%	6.48%	9.89%
Dividend per Share ²	0.8	0.8	0.8	0.8	0.8	0.8024	0.8057	0.8173
Rate of return	1.39%	1.51%	1.48%	2.37%	3.84%	3.87%	3.88%	3.94%
EPS ²	7.96	8.94	3.57	0.91	-0.37	-0.2044	0.8419	2.019
Distribution rate	10.1%	8.95%	22.4%	87.9%	-216%	-393%	95.7%	40.5%
Net sales ¹	8,911	9,376	6,833	6,540	6,781	6,974	7,244	7,522
EBITDA ¹	2,493	2,428	1,310	873.9	651.8	649.3	794.2	952
EBIT ¹	1,911	1,829	776.7	355.8	130.2	175.9	319.8	463.1
Net income ¹	1,297	1,327	460.2	108.6	-42.8	-29.95	100.1	244.7
Net Debt ¹	2,599	2,387	2,500	2,667	2,660	2,791	2,670	2,524
Reference price ²	57.52	52.94	53.95	33.80	20.83	20.74	20.74	20.74
Nbr of stocks (in thousands)	159,377	136,961	122,550	116,596	114,122	113,898	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/30/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	28.54x	4.39x	14.16x	1.99%	129B
NAN YA PLASTICS CORPORATION	19.48x	5.27x	36.02x	1.9%	45.78B
SABIC	55.09x	1.32x	8.21x	6.15%	41.38B
WANHUA CHEMICAL GROUP CO., LTD.	12.23x	1.19x	6.73x	2.47%	32.72B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.78x	2.86x	7.09x	4.55%	22.62B
RESONAC HOLDINGS CORPORATION	32.2x	2.57x	14.56x	0.39%	18.72B
ZHEJIANG JUHUA CO., LTD.	22.63x	-	-	1.75%	19.49B
HENGLI PETROCHEMICAL CO.,LTD.	11.62x	0.96x	8.51x	3.41%	19.41B
GANFENG LITHIUM GROUP CO., LTD.	18.75x	3.26x	12.18x	0.64%	17.84B
Average	23.37x	2.73x	13.43x	2.58%	38.52B
Weighted average by Cap.	26.16x	3.33x	14.81x	2.59%