|
Market Closed -
Euronext Paris
11:55:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 0.2280 EUR | 0.00% |
|
-8.80% | -45.06% |
Company Valuation: Okwind
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 110.6 | 161.9 | 40.15 | 3.422 | 6.279 | - | - |
| Change | - | 46.46% | -75.2% | -91.48% | 83.5% | - | - |
| Enterprise Value (EV) 1 | 110.6 | 171.4 | 45.65 | 23.95 | 27.38 | 28.08 | 27.88 |
| Change | - | 55.03% | -73.37% | -47.54% | 14.33% | 2.56% | -0.71% |
| P/E | - | 21.5x | -11x | -0.13x | -0.67x | -2.85x | -5.7x |
| PBR | - | 4.45x | - | - | - | - | - |
| PEG | - | - | 0x | -0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 2.64x | 1.96x | 0.7x | 0.14x | 0.33x | 0.28x | 0.23x |
| EV / Revenue | 2.64x | 2.08x | 0.8x | 1.01x | 1.45x | 1.24x | 1.02x |
| EV / EBITDA | 26.3x | 13.3x | 91.3x | -1.77x | -3.51x | -35.1x | -92.9x |
| EV / EBIT | 35.7x | 16.5x | -24x | -1.02x | -3.3x | -21.6x | -39.8x |
| EV / FCF | - | -14x | 9.46x | -1.54x | -8.83x | -93.6x | 17.4x |
| FCF Yield | - | -7.13% | 10.6% | -64.9% | -11.3% | -1.07% | 5.74% |
| Dividend per Share 2 | - | - | - | - | - | - | 1 |
| Rate of return | - | - | - | - | - | - | 439% |
| EPS 2 | - | 0.91 | -0.44 | -3.24 | -0.34 | -0.08 | -0.04 |
| Distribution rate | - | - | - | - | - | - | -2,500% |
| Net sales 1 | 41.8 | 82.5 | 57.1 | 23.8 | 18.9 | 22.7 | 27.3 |
| EBITDA 1 | 4.2 | 12.9 | 0.5 | -13.5 | -7.8 | -0.8 | -0.3 |
| EBIT 1 | 3.1 | 10.4 | -1.9 | -23.5 | -8.3 | -1.3 | -0.7 |
| Net income 1 | 2.2 | 7.6 | -3.6 | -26.8 | -9.3 | -2.1 | -1 |
| Net Debt 1 | - | 9.468 | 5.498 | 20.52 | 21.1 | 21.8 | 21.6 |
| Reference price 2 | 13.4800 | 19.6000 | 4.8600 | 0.4150 | 0.2280 | 0.2280 | 0.2280 |
| Nbr of stocks (in thousands) | 8,202 | 8,261 | 8,261 | 8,246 | 27,541 | - | - |
| Announcement Date | 4/17/23 | 4/23/24 | 4/24/25 | 6/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.67x | 1.45x | -3.51x | - | 7.16M | |
| 31.11x | 5.25x | 38.18x | 0.21% | 255B | |
| 18.9x | 8.6x | 14.83x | 3.25% | 159B | |
| 20.03x | 4.13x | 11.33x | 3.57% | 150B | |
| 12.25x | 1.82x | 6.45x | 5.79% | 101B | |
| 18.54x | 5.61x | 12.3x | 3.67% | 95.34B | |
| 20.83x | 3.19x | 12.98x | 0.65% | 93.28B | |
| 16.8x | 5.38x | 10.8x | 3.84% | 88.38B | |
| 18.39x | 4.99x | 12.07x | 3.25% | 64.43B | |
| 16.93x | 5.96x | 12.54x | 4.4% | 53.37B | |
| Average | 17.31x | 4.64x | 12.80x | 3.18% | 105.96B | |
| Weighted average by Cap. | 21.20x | 5.15x | 18.15x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALOKW Stock
- Valuation Okwind
Select your edition
All financial news and data tailored to specific country editions
