|
End-of-day quote
NAGOYA STOCK EXCHANGE
2026-11-10
|
5-day change | 1st Jan Change | ||
| 20.00 JPY | +5.26% |
|
0.00% | -53.49% |
| 09-27 | OKWEB, Inc. Auditor Raises 'Going Concern' Doubt | CI |
| 06-29 | OKWEB, Inc. completed the acquisition of JINEN Inc. | CI |
Company Valuation: OKWEB, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,261 | 1,503 | 791.9 | 2,851 | 2,492 | 1,262 |
| Change | - | -53.9% | -47.32% | 260.02% | -12.59% | -49.36% |
| Enterprise Value (EV) 1 | -4,304 | 1,088 | 1,097 | 2,578 | 1,950 | 832.1 |
| Change | - | 125.29% | 0.79% | 135.02% | -24.36% | -57.33% |
| P/E | 1.25x | -0.28x | -0.74x | -9.59x | -17.1x | -3.5x |
| PBR | 0.57x | 2.63x | -15.5x | 15.4x | 6.95x | 4.78x |
| PEG | - | 0x | 0x | 0.1x | 0.3x | -0x |
| Capitalization / Revenue | 1.49x | 1.81x | 5.42x | 18.8x | 10.7x | 4.67x |
| EV / Revenue | -1.96x | 1.31x | 7.51x | 17x | 8.33x | 3.08x |
| EV / EBITDA | 16.7x | -0.86x | -1.61x | - | -18.9x | -4.47x |
| EV / EBIT | 8x | -0.84x | -1.54x | -9.01x | -17x | -4.1x |
| EV / FCF | -4.05x | -0.88x | -1.24x | 24.9x | 25.3x | -4.04x |
| FCF Yield | -24.7% | -114% | -80.7% | 4.01% | 3.95% | -24.7% |
| Dividend per Share 2 | 30 | - | - | - | - | - |
| Rate of return | 10.8% | - | - | - | - | - |
| EPS 2 | 222.1 | -403.5 | -79.22 | -7.3 | -3.269 | -7.143 |
| Distribution rate | 13.5% | - | - | - | - | - |
| Net sales 1 | 2,196 | 832 | 146 | 152 | 234 | 270 |
| EBITDA 1 | -258 | -1,269 | -681 | - | -103 | -186 |
| EBIT 1 | -538 | -1,298 | -710 | -286 | -115 | -203 |
| Net income 1 | 4,051 | -5,120 | -1,066 | -280 | -135 | -358 |
| Net Debt 1 | -7,565 | -415 | 305 | -273 | -542 | -430 |
| Reference price 2 | 278.00 | 112.00 | 59.00 | 70.00 | 56.00 | 25.00 |
| Nbr of stocks (in thousands) | 11,731 | 13,422 | 13,422 | 40,729 | 44,503 | 50,482 |
| Announcement Date | 9/30/21 | 9/30/22 | 9/29/23 | 9/27/24 | 9/29/25 | 9/28/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.16M | |
| 14.76x | 6.83x | 14.77x | 0.31% | 3,531B | |
| 22.02x | 6.43x | 11.55x | 0.34% | 1,639B | |
| 33.4x | 15.55x | 24.61x | 0.53% | 571B | |
| 14.49x | 3.84x | 8.92x | 1.41% | 480B | |
| 17.84x | 5.27x | 15.81x | -.--% | 263B | |
| 20.06x | 1.45x | 9.71x | 1.03% | 262B | |
| 95.61x | 12.42x | 68.12x | -.--% | 196B | |
| 27.06x | 2.58x | 13.04x | -.--% | 145B | |
| 46.17x | 5.37x | 35.43x | -.--% | 125B | |
| Average | 32.38x | 6.64x | 22.44x | 0.4% | 721B | |
| Weighted average by Cap. | 21.16x | 7.02x | 16.05x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3808 Stock
- Valuation OKWEB, Inc.
Select your edition
All financial news and data tailored to specific country editions
