|
Market Closed -
Xetra
11:35:27 2026-11-02 EST
|
5-day change | 1st Jan Change | ||
| 217.00 EUR | -3.12% |
|
-3.56% | +86.27% |
| 10-29 | OHB SE : Gets a Buy rating from Jefferies | ZD |
| 10-28 | OHB, Astroscale Sign MoU for Space Security, Services Collaboration | MT |
Company Valuation: OHB SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 625.3 | 559.9 | 736.2 | 917.4 | 2,231 | 4,506 | - | - |
| Change | - | -10.46% | 31.48% | 24.62% | 143.22% | 101.95% | - | - |
| Enterprise Value (EV) 1 | 685.1 | 559.9 | 924.2 | 917.4 | 2,291 | 4,113 | 4,123 | 4,029 |
| Change | - | -18.27% | 65.07% | -0.74% | 149.72% | 79.53% | 0.25% | -2.28% |
| P/E | 22.8x | 16.4x | 10.3x | -4,790x | 44.6x | 76.5x | 43.3x | 29.2x |
| PBR | 2.66x | - | 1.99x | - | - | 4.56x | 4.25x | 3.73x |
| PEG | - | 0.7x | 0x | 48x | -0x | 8.84x | 0.6x | 0.6x |
| Capitalization / Revenue | 0.69x | 0.59x | 0.7x | - | 1.84x | 3.18x | 2.52x | 1.88x |
| EV / Revenue | 0.76x | 0.59x | 0.88x | - | 1.88x | 2.9x | 2.31x | 1.68x |
| EV / EBITDA | 8.19x | 5.64x | 5.7x | - | 18.2x | 27.8x | 20x | 13.8x |
| EV / EBIT | 14.6x | 8.86x | 7.39x | - | 31.2x | 42.4x | 27.6x | 18.2x |
| EV / FCF | -17.2x | - | -10.8x | - | 157x | 124x | -3,835x | 39.3x |
| FCF Yield | -5.83% | - | -9.26% | - | 0.64% | 0.81% | -0.03% | 2.55% |
| Dividend per Share 2 | 0.48 | - | 0.6 | - | 0.6 | 0.7366 | 0.9797 | 1.272 |
| Rate of return | 1.33% | - | 1.42% | - | 0.52% | 0.34% | 0.45% | 0.59% |
| EPS 2 | 1.58 | 1.97 | 4.11 | -0.01 | 2.61 | 2.836 | 5.007 | 7.443 |
| Distribution rate | 30.4% | - | 14.6% | - | 23% | 26% | 19.6% | 17.1% |
| Net sales 1 | 905 | 944.5 | 1,048 | - | 1,216 | 1,417 | 1,789 | 2,392 |
| EBITDA 1 | 83.62 | 99.28 | 162.1 | - | 125.6 | 148.1 | 206.5 | 290.9 |
| EBIT 1 | 47.02 | 63.2 | 125 | - | 73.32 | 97.07 | 149.6 | 221 |
| Net income 1 | 27.5 | 32.24 | 71.29 | -0.196 | 49.95 | 55.45 | 108.2 | 161.3 |
| Net Debt 1 | 59.77 | - | 188.1 | - | 59.59 | -393.3 | -383.1 | -477.2 |
| Reference price 2 | 36.00 | 32.25 | 42.40 | 47.90 | 116.50 | 217.00 | 217.00 | 217.00 |
| Nbr of stocks (in thousands) | 17,369 | 17,361 | 17,362 | 19,152 | 19,153 | 20,766 | - | - |
| Announcement Date | 3/22/22 | 3/15/23 | 4/22/24 | 3/19/25 | 3/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 78.99x | 3x | 28.75x | 0.33% | 5.19B | |
| 34.47x | 6.31x | 26.15x | 0.6% | 312B | |
| 31.37x | 3.04x | 17.55x | 1.42% | 270B | |
| 26.08x | 1.72x | 12.79x | 1.75% | 170B | |
| 20.8x | 1.97x | 14.29x | 2.2% | 147B | |
| 28.93x | 4.19x | 17.53x | 1.18% | 137B | |
| -123.7x | 1.64x | 43.48x | -.--% | 136B | |
| 27.68x | 3.03x | 13.74x | 1.49% | 128B | |
| 21.43x | 1.81x | 14.9x | 1.7% | 101B | |
| 35.28x | 8.04x | 24.85x | 0.27% | 79.22B | |
| Average | 18.13x | 3.48x | 21.40x | 1.09% | 148.35B | |
| Weighted average by Cap. | 15.32x | 3.63x | 20.79x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OHB Stock
- Valuation OHB SE
Select your edition
All financial news and data tailored to specific country editions
