Valuation ODIOT SA

Stocks

Market Closed - Euronext Paris 12:55:00 2026-10-30 EDT			5-day change	1st Jan Change
34.20 ^EUR	-2.29%		-2.29%	-14.50%

09-20	Odiot Raises EUR1 Million via Share Issue	MT
09-18	Odiot S.A. announced that it has received ?1.2 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	4	11.42	11.42	-
Change	-	185.53%	0%	-
Enterprise Value (EV) ¹	4	9.529	8.271	8.981
Change	-	138.22%	-38.78%	8.58%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	4.99x	5.68x	4.09x
EV / Revenue	-	5.9x	4.11x	3.22x
EV / EBITDA	-	-3.16x	23.6x	15x
EV / EBIT	-	248x	29.5x	22.5x
EV / FCF	-	-71.1x	-	-12.6x
FCF Yield	-	-1.41%	-	-7.91%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	2.29	2.01	2.79
EBITDA ¹	-	-3.015	0.35	0.6
EBIT ¹	-	0.0385	0.28	0.4
Net income ¹	-3.59	0.9792	0.94	0.32
Net Debt ¹	-	0.6218	-3.15	-2.44
Reference price ²	40.00	34.20	34.20	34.20
Nbr of stocks (in thousands)	100	333.9	333.9	-
Announcement Date	4/30/25	4/29/26	-	-

¹EUR in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ODIOT SA	-	5.9x	36.52x	-	12.75M
MIDEA GROUP CO., LTD.	14.56x	1.46x	11.82x	5.03%	108B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	8.78x	1.18x	6.02x	6.95%	32.3B
SHARKNINJA, INC.	34.28x	3.8x	20.87x	0.93%	29.3B
HAIER SMART HOME CO., LTD.	10.58x	0.53x	5.14x	5.59%	26.91B
LG ELECTRONICS INDIA LIMITED	49.46x	3.83x	33.61x	0.66%	11.88B
RATIONAL AG	25.99x	4.95x	17.16x	2.82%	7.92B
DE'LONGHI S.P.A.	17.49x	1.43x	8.4x	2.27%	7.2B
COWAY CO., LTD.	10.45x	1.69x	6.71x	3.18%	5.47B
ZHEJIANG SUPOR CO., LTD.	16.98x	1.4x	12.77x	5.16%	5.11B
Average	20.95x	2.62x	15.90x	3.62%	23.39B
Weighted average by Cap.	17.98x	1.85x	12.47x	4.42%