Company Valuation: OCCL Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 3,959 8,188 - -
Change - 106.83% - -
Enterprise Value (EV) 3,959 8,188 8,188 8,188
Change - 106.83% 0% 0%
P/E 18.5x - 10.1x 13.3x
PBR - 1.9x 1.6x 1.43x
PEG - - - -0.6x
Capitalization / Revenue - 1.62x 1.32x 1.46x
EV / Revenue - 1.62x 1.32x 1.46x
EV / EBITDA - 9.18x 5.94x 7.11x
EV / EBIT - 13.1x 7.1x 9.11x
EV / FCF - -86.2x 8.46x 8.59x
FCF Yield - -1.16% 11.8% 11.6%
Dividend per Share 2 - - 2.8 2.8
Rate of return - - 1.71% 1.71%
EPS 2 4.29 - 16.2 12.3
Distribution rate - - 17.3% 22.8%
Net sales 1 - 5,059 6,201 5,593
EBITDA 1 - 892 1,379 1,152
EBIT 1 - 626 1,153 899
Net income 1 214.2 477 807 612
Net Debt - - - -
Reference price 2 79.26 163.93 163.93 163.93
Nbr of stocks (in thousands) 49,950 49,950 - -
Announcement Date 5/27/25 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 86.73M
27.5x4.26x13.69x2.1% 126B
16.58x5.97x31.16x2.87% 56.53B
58.16x1.35x9.5x5.97% 39.5B
12.64x1.28x6.88x2.68% 36.21B
10.09x3.26x7.66x4.3% 26.43B
75.6x13.71x49.9x0.07% 20.55B
8.68x0.87x5.34x4.35% 20.52B
19.54x0.86x6.57x1.19% 20.5B
11.33x1.02x8.2x3.7% 19.94B
Average 26.68x 3.62x 15.43x 3.02% 36.63B
Weighted average by Cap. 26.71x 3.82x 15.69x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OCCLLTD Stock
  4. Valuation OCCL Limited