Valuation OCB

Stocks

Delayed BURSA MALAYSIA 04:50:01 2026-10-15 EDT			5-day change	1st Jan Change
0.7600 ^MYR	-1.30%		-6.17%	-5.00%

08-24	OCB Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-08	Ocb Berhad Announces Resignation of Fong Heng Leong as Non Independent and Non Executive Director, Effective July 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	57.6	76.62	77.14	74.57	75.08	82.28
Change	-	33.04%	0.67%	-3.33%	0.69%	9.59%
Enterprise Value (EV) ¹	40.02	108.5	110.2	91.2	58.73	27.72
Change	-	171.14%	1.58%	-17.26%	-35.61%	-52.79%
P/E	22.1x	-5.43x	-21.4x	8.76x	17.8x	4.75x
PBR	0.31x	0.44x	0.46x	0.42x	0.42x	0.42x
PEG	-	0x	0.3x	-0x	-0.4x	0x
Capitalization / Revenue	0.21x	0.32x	0.3x	0.25x	0.23x	0.26x
EV / Revenue	0.15x	0.45x	0.43x	0.31x	0.18x	0.09x
EV / EBITDA	3.01x	25.2x	23.8x	6x	1.71x	0.88x
EV / EBIT	7.65x	-30.1x	-39.3x	9.47x	2.14x	1.11x
EV / FCF	-434x	13.5x	-63.1x	7.43x	-2.31x	0.76x
FCF Yield	-0.23%	7.4%	-1.59%	13.5%	-43.3%	132%
Dividend per Share ²	0.015	-	-	0.015	0.02	0.035
Rate of return	2.68%	-	-	2.07%	2.74%	4.38%
EPS ²	0.0253	-0.1371	-0.0351	0.0828	0.0411	0.1684
Distribution rate	59.3%	-	-	18.1%	48.7%	20.8%
Net sales ¹	273.6	238.9	254.9	298.6	320.5	318.7
EBITDA ¹	13.29	4.301	4.625	15.21	34.34	31.34
EBIT ¹	5.232	-3.603	-2.807	9.631	27.5	24.99
Net income ¹	2.601	-14.1	-3.609	8.516	4.226	17.32
Net Debt ¹	-17.57	31.89	33.09	16.64	-16.35	-54.56
Reference price ²	0.5600	0.7450	0.7500	0.7250	0.7300	0.8000
Nbr of stocks (in thousands)	102,850	102,850	102,850	102,850	102,850	102,850
Announcement Date	4/28/21	4/28/22	4/28/23	4/26/24	4/25/25	4/24/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
OCB	-	-	-	-	19.13M
NESTLÉ S.A.	21.67x	2.92x	14.57x	3.81%	257B
MONDELEZ INTERNATIONAL, INC.	19.88x	2.54x	15.12x	3.22%	81.57B
DANONE	16.66x	1.72x	9.75x	3.8%	44.55B
ARCHER-DANIELS-MIDLAND COMPANY	15.28x	0.54x	9.78x	2.52%	39.81B
THE HERSHEY COMPANY	20.68x	3.15x	12.8x	3.38%	34.32B
AJINOMOTO CO., INC.	36.14x	3.12x	18.19x	1.03%	31.92B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.13x	5.5x	17.54x	3.21%	29.68B
KRAFT HEINZ	-8.35x	1.83x	9.13x	6.77%	28.08B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	17.57x	1.69x	11.92x	4.85%	26.66B
Average	18.41x	2.56x	13.20x	3.62%	57.4B
Weighted average by Cap.	19.90x	2.66x	13.80x	3.62%