|
Market Closed -
London S.E.
11:35:04 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 291.20 GBX | -2.93% |
|
-1.95% | +23.39% |
| 10-16 | WINNERS & LOSERS: Banks fall on tax worry; Man Group assets up | AN |
| 10-14 | Is it reasonable to invest in humanoid robots this early? |  |
Company Valuation: Ocado Group plc
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,303 | 5,075 | 4,906 | 2,594 | 1,526 | 2,425 | - | - |
| Change | - | -61.85% | -3.32% | -47.13% | -41.16% | 58.91% | - | - |
| Enterprise Value (EV) 1 | 13,662 | 5,652 | 5,981 | 3,794 | 2,575 | 3,283 | 3,251 | 3,210 |
| Change | - | -58.63% | 5.83% | -36.57% | -32.14% | 27.5% | -0.97% | -1.26% |
| P/E | -59.5x | -10.6x | -15.6x | -7.7x | 3.79x | -19.6x | -14x | -21.5x |
| PBR | 8.49x | 2.8x | 3.3x | 2.19x | 0.98x | 1.71x | 1.96x | 1.87x |
| PEG | - | -0.1x | 0.4x | -1.16x | -0x | 0x | -0.3x | 0.6x |
| Capitalization / Revenue | 5.32x | 2.02x | 1.74x | 0.82x | 1.1x | 1.47x | 1.64x | 1.52x |
| EV / Revenue | 5.47x | 2.25x | 2.12x | 1.2x | 1.86x | 1.99x | 2.2x | 2.01x |
| EV / EBITDA | 224x | -76.3x | 110x | 24.7x | 17.6x | 16x | 11.7x | 9.96x |
| EV / EBIT | -77x | -13.4x | -17x | -12.2x | -9.49x | -40.1x | -35.6x | -63.6x |
| EV / FCF | -19.6x | -7.26x | -13.2x | -29.1x | -70.3x | -16.6x | 129x | 53.4x |
| FCF Yield | -5.1% | -13.8% | -7.59% | -3.44% | -1.42% | -6.03% | 0.78% | 1.87% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3018 | -0.5893 | -0.3844 | -0.41 | 0.487 | -0.1483 | -0.2082 | -0.1357 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,499 | 2,514 | 2,825 | 3,156 | 1,382 | 1,652 | 1,481 | 1,596 |
| EBITDA 1 | 61 | -74.1 | 54.2 | 153.3 | 146.1 | 205.6 | 277.8 | 322.3 |
| EBIT 1 | -177.4 | -422.7 | -351 | -312.2 | -271.2 | -81.83 | -91.38 | -50.46 |
| Net income 1 | -223.2 | -455.5 | -314 | -336.2 | 405.2 | -110.7 | -159.9 | -87.6 |
| Net Debt 1 | 359.8 | 577.1 | 1,075 | 1,200 | 1,048 | 857.3 | 825.6 | 784.6 |
| Reference price 2 | 17.955 | 6.226 | 6.000 | 3.156 | 1.844 | 2.912 | 2.912 | 2.912 |
| Nbr of stocks (in thousands) | 740,888 | 815,053 | 817,655 | 821,879 | 827,883 | 832,862 | - | - |
| Announcement Date | 2/8/22 | 2/28/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OCDO Stock
- Valuation Ocado Group plc
Select your edition
All financial news and data tailored to specific country editions
