|
Market Closed -
London S.E.
11:35:20 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 208.40 GBX | -1.61% |
|
-8.76% | -11.69% |
| 08-28 | Britain's Asda returns to sales growth after two-year hiatus | RE |
| 08-20 | Ocado confirms Denmark's nemlig as latest European partner | RE |
Company Valuation: Ocado Group plc
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,303 | 5,075 | 4,906 | 2,594 | 1,526 | 1,736 | - | - |
| Change | - | -61.85% | -3.32% | -47.13% | -41.16% | 13.73% | - | - |
| Enterprise Value (EV) 1 | 13,662 | 5,652 | 5,981 | 3,794 | 2,575 | 2,575 | 2,556 | 2,520 |
| Change | - | -58.63% | 5.83% | -36.57% | -32.14% | 0.02% | -0.73% | -1.41% |
| P/E | -59.5x | -10.6x | -15.6x | -7.7x | 3.79x | -13.7x | -12.3x | -23.6x |
| PBR | 8.49x | 2.8x | 3.3x | 2.19x | 0.98x | 1.24x | 1.46x | 1.38x |
| PEG | - | -0.1x | 0.4x | -1.16x | -0x | 0x | -1.1x | 0.5x |
| Capitalization / Revenue | 5.32x | 2.02x | 1.74x | 0.82x | 1.1x | 1.02x | 1.17x | 1.09x |
| EV / Revenue | 5.47x | 2.25x | 2.12x | 1.2x | 1.86x | 1.52x | 1.73x | 1.58x |
| EV / EBITDA | 224x | -76.3x | 110x | 24.7x | 17.6x | 12.5x | 9.01x | 7.58x |
| EV / EBIT | -77x | -13.4x | -17x | -12.2x | -9.49x | -38.2x | -26.5x | -49.9x |
| EV / FCF | -19.6x | -7.26x | -13.2x | -29.1x | -70.3x | -13x | 101x | 41.9x |
| FCF Yield | -5.1% | -13.8% | -7.59% | -3.44% | -1.42% | -7.69% | 0.99% | 2.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3018 | -0.5893 | -0.3844 | -0.41 | 0.487 | -0.1519 | -0.1693 | -0.0882 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,499 | 2,514 | 2,825 | 3,156 | 1,382 | 1,699 | 1,479 | 1,593 |
| EBITDA 1 | 61 | -74.1 | 54.2 | 153.3 | 146.1 | 206.6 | 283.8 | 332.6 |
| EBIT 1 | -177.4 | -422.7 | -351 | -312.2 | -271.2 | -67.48 | -96.46 | -50.46 |
| Net income 1 | -223.2 | -455.5 | -314 | -336.2 | 405.2 | -110.4 | -167.3 | -101.2 |
| Net Debt 1 | 359.8 | 577.1 | 1,075 | 1,200 | 1,048 | 839.4 | 820.5 | 784.5 |
| Reference price 2 | 17.955 | 6.226 | 6.000 | 3.156 | 1.844 | 2.084 | 2.084 | 2.084 |
| Nbr of stocks (in thousands) | 740,888 | 815,053 | 817,655 | 821,879 | 827,883 | 832,862 | - | - |
| Announcement Date | 2/8/22 | 2/28/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OCDO Stock
- Valuation Ocado Group plc
Select your edition
All financial news and data tailored to specific country editions
