Valuation NVIDIA Corporation NEO Exchange

Stocks

End-of-day quote NEO Exchange Other stock markets 2026-06-15			5-day change	1st Jan Change
11.28 ^CAD	+3.39%		+1.90%	+11.24%

06-16	US asset managers file for first ETFs targeting Wall Street's new obsession, AI and the 'MANGOS'	RE
06-16	Dow Logs Back-to-Back Record High in Mixed Session Ahead of Fed Decision	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,145,651	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	12.84%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,986,096	4,807,499	4,606,541
Change	-	-13.62%	218.19%	129.11%	30.63%	10.65%	-3.58%	-4.18%
P/E Ratio	58x	111x	51.6x	48.5x	38.3x	22.7x	16.5x	13.9x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	17.1x	9.84x	6.7x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.7x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13.1x	9.33x	7.68x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.7x	8.71x	6.87x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	19x	12.9x	9.96x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19.3x	13.3x	10.5x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	24x	17.6x	13.4x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.16%	5.7%	7.48%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7597	1.064	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.36%	0.5%	0.56%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.364	12.85	15.27
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.11%	8.28%	7.83%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	391,655	551,664	670,405
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	262,663	373,567	462,388
EBIT ¹	12,690	9,040	37,134	86,789	137,300	258,314	361,916	439,144
Net income ¹	9,752	4,368	29,760	72,880	120,067	227,340	304,838	359,212
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,554	-338,152	-539,109
Reference price ²	22.32	19.32	61.62	142.62	187.67	212.45	212.45	212.45
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.12x	11.37x	15.5x	1.04%	1,952B
BROADCOM INC.	43.6x	17.94x	26.36x	0.66%	1,874B
MICRON TECHNOLOGY, INC.	18.4x	10.66x	12.94x	0.05%	1,227B
SK HYNIX INC.	7.57x	4.31x	5.29x	0.22%	1,071B
AMD (ADVANCED MICRO DEVICES)	100.78x	17.78x	67.13x	-.--%	892B
INTEL CORPORATION	-367.43x	11.12x	33.09x	-.--%	643B
ARM HOLDINGS PLC	338.46x	73.06x	154.86x	-.--%	441B
KIOXIA HOLDINGS CORPORATION	95.58x	22.33x	45.38x	-.--%	310B
TEXAS INSTRUMENTS INCORPORATED	40.77x	13.94x	26.8x	1.84%	285B
Average	33.54x	20.28x	43.04x	0.42%	966.16B
Weighted average by Cap.	23.42x	16.06x	31.32x	0.47%