Valuation NVIDIA Corporation BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 16:34:16 2026-06-29 EDT			5-day change	1st Jan Change
170.40 ^EUR	+0.89%		-7.27%	+5.36%

02:36pm	NN Secures Additional Nvidia AI Data Center Cooling Awards	MT
02:19pm	SharonAI Closes $1.6 Billion Strategic Financing	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,663,178	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	2.26%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,503,274	4,325,535	4,083,534
Change	-	-13.62%	218.19%	129.11%	30.63%	-0.06%	-3.95%	-5.59%
P/E	58x	111x	51.6x	48.5x	38.3x	20.4x	14.8x	12.2x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	15.2x	8.78x	5.86x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	11.9x	8.41x	6.85x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	11.5x	7.8x	6x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	17x	11.4x	8.56x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	17.4x	11.9x	9.07x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	21.3x	15.7x	11.8x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.7%	6.38%	8.47%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7597	1.064	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.39%	0.55%	0.62%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.42	12.98	15.74
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.07%	8.2%	7.6%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	392,639	554,435	681,143
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	264,777	379,463	477,315
EBIT ¹	12,690	9,040	37,134	86,789	137,300	259,184	364,447	450,370
Net income ¹	9,752	4,368	29,760	72,880	120,067	228,512	307,377	367,983
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	192.53	192.53	192.53
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.71x	11.18x	15.23x	1.06%	1,904B
BROADCOM INC.	40.24x	16.61x	24.45x	0.72%	1,737B
MICRON TECHNOLOGY, INC.	15.56x	9.54x	11.54x	0.05%	1,279B
SK HYNIX INC.	8.52x	4.95x	5.97x	0.21%	1,235B
AMD (ADVANCED MICRO DEVICES)	97.09x	16.94x	63.52x	-.--%	850B
INTEL CORPORATION	-370.18x	11.2x	33.34x	-.--%	645B
ARM HOLDINGS PLC	274.32x	59x	125.09x	-.--%	357B
KIOXIA HOLDINGS CORPORATION	9.6x	5.01x	6.15x	1.04%	311B
TEXAS INSTRUMENTS INCORPORATED	37.16x	12.73x	24.41x	2.02%	260B
Average	15.11x	16.35x	34.41x	0.57%	953.03B
Weighted average by Cap.	11.64x	13.52x	25.88x	0.52%