Company Valuation: Novatech Industries

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.77 6.164 5.052 8.235 10.61 20.01
Change - -8.96% -18.03% 63% 28.83% 88.57%
Enterprise Value (EV) 1 9.093 8 6.677 8.848 8.159 12.62
Change - -12.02% -16.53% 32.51% -7.79% 54.64%
P/E 95.7x 2.96x -11.1x 4x 35x -18x
PBR 1.08x 0.7x 0.6x 0.8x 1x 2.12x
PEG - 0x 0x -0x -0.4x 0x
Capitalization / Revenue 0.15x 0.13x 0.1x 0.13x 0.17x 0.29x
EV / Revenue 0.21x 0.17x 0.13x 0.14x 0.13x 0.18x
EV / EBITDA 6.95x 3.03x 12x 2.1x 4.18x 20.4x
EV / EBIT 17.2x 4.33x -13.7x 2.72x 12.4x -13.1x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.07 2.06 -0.45 2.04 0.3 -1.1
Distribution rate - - - - - -
Net sales 1 43.95 47.69 51.43 64.52 63.39 69.44
EBITDA 1 1.309 2.64 0.555 4.208 1.954 0.617
EBIT 1 0.528 1.848 -0.487 3.255 0.656 -0.966
Net income 1 0.072 2.085 -0.454 2.062 0.303 -1.116
Net Debt 1 2.323 1.836 1.625 0.613 -2.451 -7.39
Reference price 2 6.70 6.10 5.00 8.15 10.50 19.80
Nbr of stocks (in thousands) 1,010 1,010 1,010 1,010 1,010 1,010
Announcement Date 3/1/22 3/1/22 5/21/24 5/21/24 7/8/25 6/29/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 17.44M
21.23x11.95x17.72x0.38% 4,862B
22.7x11.12x15.1x1.11% 1,947B
11.32x6.83x8.26x0.06% 930B
88.32x15.33x56.67x-.--% 776B
4.97x3.01x3.6x0.23% 871B
-39.08x7.56x21.11x-.--% 455B
187.9x41.46x84.15x-.--% 256B
32.44x11.76x21.82x2.08% 252B
38.71x12.36x21.62x1.17% 179B
Average 40.95x 13.49x 27.78x 0.56% 1,053B
Weighted average by Cap. 26.24x 11.38x 20.03x 0.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MLNOV Stock
  4. Valuation Novatech Industries