Valuation Nosa Plugs AB

Stocks

Market Closed - Nasdaq Stockholm 12:00:00 2026-11-03 EST			5-day change	1st Jan Change
0.4020 ^SEK	-1.71%		-3.02%	-33.77%

10-28	Nosa Plugs Unit Signs Distribution Deal for Nasal Products in Italy	MT
10-02	Nosa Plugs Enters Distribution Deal for NOSA Odor Control in US	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	146.3	195.5	157.9
Change	-	33.61%	-19.21%
Enterprise Value (EV) ¹	147	192.2	141.3
Change	-	30.73%	-26.45%
P/E	-2.72x	-19.2x	-17.9x
PBR	6.18x	11.8x	3.85x
PEG	-	0.2x	0.6x
Capitalization / Revenue	14.1x	12.1x	6.61x
EV / Revenue	14.1x	11.9x	5.91x
EV / EBITDA	-11.6x	-20.9x	-29.7x
EV / EBIT	-10.4x	-18.6x	-17.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.2912	-0.0483	-0.0339
Distribution rate	-	-	-
Net sales ¹	10.39	16.1	23.91
EBITDA ¹	-12.67	-9.197	-4.752
EBIT ¹	-14.15	-10.35	-8.033
Net income ¹	-46.55	-10.16	-8.041
Net Debt ¹	0.692	-3.308	-16.58
Reference price ²	0.7930	0.9300	0.6070
Nbr of stocks (in thousands)	184,483	210,181	260,173
Announcement Date	4/10/24	4/17/25	4/17/26

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOSA PLUGS AB	-	-	-	-	10.68M
MICROSOFT CORPORATION	25.44x	9.48x	15.35x	0.78%	3,869B
PALANTIR TECHNOLOGIES INC.	115.31x	50.7x	82.65x	-.--%	421B
ORACLE CORPORATION	18.02x	5.27x	9.18x	1.7%	383B
PALO ALTO NETWORKS, INC.	223.16x	19.89x	58.22x	-.--%	287B
SAP SE	29.12x	5.95x	18.5x	1.28%	267B
CROWDSTRIKE HOLDINGS, INC.	2418.1x	40.44x	132.28x	-.--%	251B
SERVICENOW, INC.	74.17x	6.78x	17.75x	-.--%	113B
ADOBE INC.	13.72x	3.66x	7.66x	-.--%	95.8B
FORTINET, INC.	39.09x	10.74x	27.79x	-.--%	94.12B
Average	328.46x	16.99x	41.04x	0.42%	578.1B
Weighted average by Cap.	146.38x	13.77x	27.32x	0.69%