Company Valuation: Norwood Financial Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 264.2 250.3 258.5 360.3 - -
Change - -5.26% 3.28% 39.35% - -
Enterprise Value (EV) 264.2 250.3 258.5 360.3 360.3 360.3
Change - -5.26% 3.28% 39.35% 0% 0%
P/E 15.9x -1,360x 9.32x 10.1x 8.57x 7.52x
PBR - 1.18x 1.08x 1.19x 1.1x -
PEG - 13x -0x 1.11x 0.5x 0.5x
Capitalization / Revenue - 3.53x 2.94x 3.08x 2.88x 2.67x
EV / Revenue - 0x 0x 3.08x 2.88x 2.67x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 1.21 1.25 1.285 1.325 1.32
Rate of return - 4.45% 4.46% 3.87% 3.99% 3.97%
EPS 2 2.07 -0.02 3.01 3.285 3.875 4.42
Distribution rate - -6,050% 41.5% 39.1% 34.2% 29.9%
Net sales 1 - 71 87.94 116.9 125.3 134.9
EBITDA - - - - - -
EBIT - 22.38 36.79 - - -
Net income 1 16.76 -0.16 27.76 33.5 42.05 47.9
Net Debt - - - - - -
Reference price 2 32.91 27.20 28.05 33.22 33.22 33.22
Nbr of stocks (in thousands) 8,028 9,200 9,216 10,844 - -
Announcement Date 1/29/24 1/27/25 1/22/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.06x - - 3.89% 358M
13.07x - - 1.92% 879B
6.38x - - 4.86% 418B
11.77x - - 2.19% 381B
6.76x - - 4.69% 358B
12.16x - - 4.28% 340B
6.31x - - 4.89% 336B
6.89x - - 4.62% 304B
17.25x - - 2.44% 273B
14.75x - - 2.67% 265B
Average 10.54x 3.65% 355.45B
Weighted average by Cap. 10.70x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NWFL Stock
  4. Valuation Norwood Financial Corp.