Company Valuation: Northview Residential REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2025 2026 2027
Market Cap 1 44.3 55.23 54.58 54.58 -
Change - 24.66% - 0% -
Enterprise Value (EV) 1 44.3 55.23 1,582 54.58 54.58
Change - 24.66% - -96.56% 0%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.22x 0.24x 0.2x 0.2x 0.19x
EV / Revenue 0.22x 0.24x 5.69x 0.2x 0.19x
EV / EBITDA - - 10.5x 0.37x 0.35x
EV / EBIT - - - - -
EV / FCF - - 55.4x 1.71x 2.02x
FCF Yield - - 1.8% 58.6% 49.5%
Dividend per Share 2 - - 1.094 1.09 1.09
Rate of return - - 7.98% 7.95% 7.95%
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 198.2 228.5 278 279 288.2
EBITDA 1 - - 150.5 148.3 154
EBIT - - - - -
Net income 1 70.81 163 54.9 46 73
Net Debt 1 - - 1,527 - -
Reference price 2 13.55 15.46 13.71 13.71 13.71
Nbr of stocks (in thousands) 3,269 3,572 3,981 3,981 -
Announcement Date 3/29/23 2/28/24 3/16/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 5.74x10.5x7.94% 39M
21.87x12.69x15.16x5.81% 14.87B
8.45x14.5x18.76x6.22% 7.46B
13.4x15.47x16.5x4.76% 6.85B
21.51x13.51x14.92x4.64% 6.04B
8.41x14.04x17.89x5.67% 5.93B
10.44x14.86x15.83x6.9% 5.85B
9.24x16.17x19.52x8.68% 5.35B
13.28x11.87x13.55x5.2% 5.32B
18.44x10.17x12.7x6.22% 4.56B
Average 13.89x 12.90x 15.53x 6.2% 6.23B
Weighted average by Cap. 14.87x 13.66x 16.09x 5.94%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Northview Residential REIT

Historical PBR trend

Valuation ratios - PBR - Northview Residential REIT

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Northview Residential REIT

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Northview Residential REIT


Year-on-year evolution of the Yield

Valuation ratios - Yield - Northview Residential REIT
  1. Stock Market
  2. Stocks
  3. NRR.UN Stock
  4. Valuation Northview Residential REIT