Valuation Northam Platinum Holdings Limited
Stocks
NPH
ZAE000298253
Non-Gold Precious Metals & Minerals
|
End-of-day quote
Johannesburg S.E.
2026-09-08
|
5-day change | 1st Jan Change | ||
| 325.06 ZAR | +0.17% |
|
+5.23% | -3.57% |
| 08-28 | Northam Platinum Holdings Limited, 2026 Earnings Call, Aug 28, 2026 | |
| 08-28 | Northam Platinum Holdings Limited, 2026 Earnings Call, Aug 28, 2026 |
Company Valuation: Northam Platinum Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,844 | 48,967 | 49,629 | 74,740 | 92,884 | 127,984 | - | - |
| Change | - | -26.74% | 1.35% | 50.6% | 24.28% | 37.79% | - | - |
| Enterprise Value (EV) 1 | 81,313 | 58,565 | 52,931 | 80,058 | 92,884 | 130,463 | 129,819 | 130,415 |
| Change | - | -27.98% | -9.62% | 51.25% | 16.02% | 40.46% | -0.49% | 0.46% |
| P/E | 6.55x | 19.2x | 27.6x | 50.3x | 6.69x | 11.8x | 8.86x | - |
| PBR | 2.25x | 1.52x | 1.63x | 2.03x | - | 2.82x | 2.49x | 2.07x |
| PEG | - | -0.3x | -0.9x | -2.9x | 0x | -0.5x | 0.3x | - |
| Capitalization / Revenue | 1.96x | 1.24x | 1.61x | 2.27x | 1.72x | 2.11x | 1.87x | 1.37x |
| EV / Revenue | 2.39x | 1.48x | 1.72x | 2.43x | 1.72x | 2.15x | 1.9x | 1.39x |
| EV / EBITDA | 4.94x | 3.55x | 8.49x | 15.7x | 5.57x | 7.63x | 6.26x | 5.77x |
| EV / EBIT | 5.46x | 3.79x | 11x | 22.3x | 6.56x | 9.11x | 7.1x | 6.43x |
| EV / FCF | 12x | 6.93x | -47.5x | -386x | - | 21.5x | 14x | - |
| FCF Yield | 8.33% | 14.4% | -2.11% | -0.26% | - | 4.66% | 7.13% | - |
| Dividend per Share 2 | - | 6 | 1.7 | 2.15 | - | 11.66 | 21.38 | 17.27 |
| Rate of return | - | 4.78% | 1.34% | 1.12% | - | 3.59% | 6.58% | 5.31% |
| EPS 2 | 26.15 | 6.545 | 4.61 | 3.814 | 35.26 | 27.65 | 36.67 | - |
| Distribution rate | - | 91.7% | 36.9% | 56.4% | - | 42.2% | 58.3% | - |
| Net sales 1 | 34,064 | 39,548 | 30,766 | 32,901 | 53,999 | 60,639 | 68,448 | 93,671 |
| EBITDA 1 | 16,463 | 16,501 | 6,235 | 5,091 | 16,674 | 17,105 | 20,744 | 22,606 |
| EBIT 1 | 14,885 | 15,447 | 4,824 | 3,594 | 14,153 | 14,326 | 18,294 | 20,282 |
| Net income 1 | 9,846 | 2,554 | 1,798 | 1,489 | 13,883 | 10,793 | 14,543 | - |
| Net Debt 1 | 14,469 | 9,598 | 3,302 | 5,318 | - | 2,479 | 1,835 | 2,431 |
| Reference price 2 | 171.29 | 125.48 | 127.30 | 191.71 | 235.91 | 325.06 | 325.06 | 325.06 |
| Nbr of stocks (in thousands) | 390,238 | 390,238 | 389,860 | 389,860 | 393,725 | 393,725 | - | - |
| Announcement Date | 8/26/22 | 8/24/23 | 8/29/24 | 8/29/25 | 8/28/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.76x | 2.15x | 7.63x | 3.59% | 8B | |
| 10.67x | 2.44x | 6.36x | 6.23% | 23.48B | |
| 4.5x | 1.04x | 2.09x | 6.64% | 312M | |
| 8.61x | 0.32x | 2x | - | 114M | |
| Average | 8.88x | 1.49x | 4.52x | 5.49% | 7.98B | |
| Weighted average by Cap. | 10.88x | 2.35x | 6.62x | 5.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NPH Stock
- Valuation Northam Platinum Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
