Company Valuation: North American Financial 15 Split Corp.

Data adjusted to current consolidation scope
Fiscal Period: November 2020 2021 2022 2023 2024 2025
Market Cap 1 70.51 260 308.9 178.7 436.1 536.4
Change - 268.73% 18.82% -42.16% 144.08% 22.99%
Enterprise Value (EV) 1 3.71 22.11 20.94 -8.068 -57.03 -67.18
Change - 495.91% -5.28% -138.52% -606.96% -17.78%
P/E -1.46x 2.89x -6.33x -2.5x 1.32x 2.93x
PBR 1.09x 1.16x 1.12x 0.84x 0.91x 0.9x
PEG - -0x 0x -0.1x -0x -0.1x
Capitalization / Revenue -1.97x 2.77x 158x -9.75x 1.2x 2.3x
EV / Revenue -0.1x 0.24x 10.7x 0.44x -0.16x -0.29x
EV / EBITDA - - - - - -
EV / EBIT -0.1x 0.25x -3.01x 0.3x -0.16x -0.3x
EV / FCF -0.12x 0.41x -1.33x 0.12x -0.27x -0.62x
FCF Yield -833% 244% -75.2% 862% -376% -160%
Dividend per Share 2 0.3091 1.134 0.6183 0.2061 1.03 1.236
Rate of return 7.98% 16.6% 11.5% 7% 15.1% 16.1%
EPS 2 -2.661 2.358 -0.8457 -1.179 5.168 2.63
Distribution rate -11.6% 48.1% -73.1% -17.5% 19.9% 47%
Net sales 1 -35.86 93.86 1.957 -18.33 364 232.8
EBITDA - - - - - -
EBIT 1 -38.69 88.15 -6.959 -27.25 354.1 221.1
Net income 1 -48.45 66.72 -46.01 -70.43 305.7 171.6
Net Debt 1 -66.8 -237.9 -288 -186.7 -493.2 -603.6
Reference price 2 3.873 6.809 5.355 2.945 6.836 7.700
Nbr of stocks (in thousands) 18,207 38,184 57,694 60,664 63,796 69,663
Announcement Date 2/24/21 2/24/22 2/24/23 2/26/24 2/25/25 2/25/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 456M
21.6x5.89x12.73x2.02% 176B
13.2x3.27x - 2.68% 143B
15.57x7.18x - 1.59% 97.79B
19.6x7.1x11.98x4.23% 94.99B
14.68x9.92x17x0.84% 83.56B
22.42x11.8x19.26x4.22% 75.86B
18.54x10.69x8.23x1.95% 67.81B
12.48x4.8x - 2.09% 45.79B
Average 17.26x 7.58x 13.84x 2.45% 87.2B
Weighted average by Cap. 17.62x 7.07x 13.69x 2.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - North American Financial 15 Split Corp.

Historical PBR trend

Valuation ratios - PBR - North American Financial 15 Split Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - North American Financial 15 Split Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - North American Financial 15 Split Corp.

  1. Stock Market
  2. Stocks
  3. FFN Stock
  4. Valuation North American Financial 15 Split Corp.