Company Valuation: Nordson Corporation

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,773 12,872 12,121 14,175 13,032 18,214 - -
Change - -12.87% -5.84% 16.95% -8.06% 39.76% - -
Enterprise Value (EV) 1 15,289 13,447 13,742 16,264 14,920 19,784 19,374 19,118
Change - -12.05% 2.2% 18.35% -8.26% 32.6% -2.07% -1.32%
P/E 32.8x 25.5x 25.1x 30.6x 27.3x 31.9x 27.2x 24.9x
PBR 6.92x 5.71x 4.72x 4.87x 4.34x 5.38x 4.67x 4.23x
PEG - 1.8x -6.32x -7.4x 5.54x 1.6x 1.6x 2.67x
Capitalization / Revenue 6.25x 4.97x 4.61x 5.27x 4.67x 5.96x 5.67x 5.34x
EV / Revenue 6.47x 5.19x 5.23x 6.05x 5.34x 6.47x 6.03x 5.6x
EV / EBITDA 21.3x 16.7x 16.8x 19.2x 16.6x 20.3x 18.8x 17.2x
EV / EBIT 24.9x 19x 19.4x 22.8x 19.9x 24x 21.9x 19.8x
EV / FCF 30.1x 29.1x 22.7x 33.1x 22.6x 28.5x 26x 23.6x
FCF Yield 3.32% 3.43% 4.41% 3.02% 4.43% 3.5% 3.85% 4.24%
Dividend per Share 2 1.69 2.18 2.63 2.82 3.16 3.54 3.618 4.083
Rate of return 0.66% 0.97% 1.24% 1.14% 1.36% 1.08% 1.11% 1.25%
EPS 2 7.74 8.81 8.46 8.11 8.51 10.24 12.03 13.15
Distribution rate 21.8% 24.7% 31.1% 34.8% 37.1% 34.6% 30.1% 31.1%
Net sales 1 2,362 2,590 2,629 2,690 2,792 3,057 3,214 3,413
EBITDA 1 719 807.2 819 849.2 899.5 973 1,029 1,108
EBIT 1 615.1 707.3 707.1 713 749 824.6 885.3 963.2
Net income 1 454.4 513.1 487.5 467.3 484.5 577.2 659.2 727.5
Net Debt 1 515.9 574.4 1,621 2,089 1,888 1,570 1,160 903.3
Reference price 2 254.21 225.00 212.59 247.89 231.95 327.01 327.01 327.01
Nbr of stocks (in thousands) 58,115 57,211 57,014 57,182 56,186 55,699 - -
Announcement Date 12/15/21 12/14/22 12/13/23 12/11/24 12/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
31.92x6.47x20.33x1.08% 18.21B
30.51x5.42x19.79x0.85% 119B
31.6x5.01x19x1.7% 90.64B
28.74x3.28x18.96x0.72% 62.92B
40.65x6.35x28x1.87% 59.26B
39.15x7.93x23.21x-.--% 56.89B
26.21x4.8x16.8x2.29% 34.15B
20.68x1.77x12.74x2.27% 30.08B
31.64x4.14x15.6x0.11% 30.49B
18.81x3.19x10.25x1.6% 26.16B
Average 29.99x 4.84x 18.47x 1.25% 52.79B
Weighted average by Cap. 31.25x 5.07x 19.55x 1.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nordson Corporation

Historical PBR trend

Valuation ratios - PBR - Nordson Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nordson Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nordson Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Nordson Corporation
  1. Stock Market
  2. Stocks
  3. NDSN Stock
  4. Valuation Nordson Corporation