Valuation Nomura Holdings, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:03:16 2026-08-04 EDT			5-day change	1st Jan Change
8.150 ^EUR	+0.62%		-2.40%	+18.12%

07-30	Asian Equities Traded in the US as American Depositary Receipts Surge in Thursday Trading	MT
07-29	Nomura Holdings, Inc., Q1 2027 Earnings Call, Jul 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,554,416	1,530,541	2,930,878	2,684,377	3,523,319	4,427,727	-	-
Change	-	-1.54%	91.49%	-8.41%	31.25%	25.67%	-	-
Enterprise Value (EV) ¹	1,554,416	1,530,541	2,930,878	18,023,067	19,043,573	18,949,360	21,788,966	24,601,599
Change	-	-1.54%	91.49%	514.94%	5.66%	-0.49%	14.99%	12.91%
P/E	11x	16.5x	17.8x	7.88x	9.78x	10.6x	10.3x	10.1x
PBR	0.53x	0.49x	0.87x	0.77x	0.94x	1.13x	1.05x	0.99x
PEG	-	-0.5x	0.2x	0x	1.45x	0.7x	3.49x	4.21x
Capitalization / Revenue	1.14x	1.15x	0.7x	1.42x	1.63x	1.98x	1.94x	1.85x
EV / Revenue	1.14x	1.15x	0.7x	9.52x	8.79x	8.48x	9.56x	10.3x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.86x	10.2x	10.7x	38.2x	35.3x	29.6x	34.3x	38.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	22	17	23	57	51	57.67	62.1	64.45
Rate of return	4.27%	3.34%	2.35%	6.28%	4.24%	3.81%	4.1%	4.25%
EPS ²	46.68	30.86	54.97	115.3	123.1	142.9	147.1	150.6
Distribution rate	47.1%	55.1%	41.8%	49.4%	41.4%	40.4%	42.2%	42.8%
Net sales ¹	1,363,890	1,335,577	4,157,294	1,892,500	2,167,713	2,235,750	2,278,717	2,389,474
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	226,623	149,474	273,850	471,964	539,821	640,011	635,096	637,056
Net income ¹	142,996	92,786	165,863	340,700	362,129	413,666	424,099	441,992
Net Debt ¹	-	-	-	15,338,690	15,520,254	14,521,633	17,361,238	20,173,871
Reference price ²	515.20	509.70	977.60	908.20	1,204.00	1,515.00	1,515.00	1,515.00
Nbr of stocks (in thousands)	3,017,111	3,002,827	2,998,034	2,955,712	2,926,345	2,922,592	-	-
Announcement Date	4/26/22	4/26/23	4/26/24	4/25/25	4/24/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	16.28x	7.21x	-	2.04%	332B
THE GOLDMAN SACHS GROUP, INC.	14.51x	10.71x	-	1.86%	315B
CITIGROUP INC.	11.95x	-	-	1.88%	224B
CHARLES SCHWAB	17.02x	6.84x	11.37x	1.2%	184B
CITIC SECURITIES COMPANY LIMITED	10.7x	1.22x	-	3.3%	60.13B
YUANTA FINANCIAL HOLDING CO., LTD.	15.95x	5.07x	-	3.46%	27.88B
LPL FINANCIAL HOLDINGS INC.	18.36x	1.62x	10.46x	0.34%	28.37B
CSC FINANCIAL CO., LTD.	6.64x	-	-	4.19%	26.45B
HUATAI SECURITIES CO., LTD.	9.25x	7.04x	-	3.23%	24.6B
Average	13.41x	5.67x	10.92x	2.39%	135.84B
Weighted average by Cap.	14.56x	7.68x	11.25x	1.96%