Valuation Nomura Holdings, Inc. Deutsche Boerse AG
Stocks
NSEA
US65535H2085
Investment Banking & Brokerage Services
|
Market Closed -
Deutsche Boerse AG
14:15:55 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 8.750 EUR | +0.57% |
|
-4.89% | +26.81% |
| 09-21 | Carlyle Group Preparing for Highway Roop Precision Technologies Unit's Potential IPO | MT |
| 09-18 | Verition's Head of Fixed-Income Raiff Departs Hedge Fund | MT |
Company Valuation: Nomura Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,554,416 | 1,530,541 | 2,930,878 | 2,684,377 | 3,523,319 | 4,621,215 | - | - |
| Change | - | -1.54% | 91.49% | -8.41% | 31.25% | 31.16% | - | - |
| Enterprise Value (EV) 1 | 1,554,416 | 1,530,541 | 2,930,878 | 18,023,067 | 19,043,573 | 18,427,023 | 20,028,437 | 21,613,806 |
| Change | - | -1.54% | 91.49% | 514.94% | 5.66% | -3.24% | 8.69% | 7.92% |
| P/E | 11x | 16.5x | 17.8x | 7.88x | 9.78x | 10.4x | 10.5x | 10.4x |
| PBR | 0.53x | 0.49x | 0.87x | 0.77x | 0.94x | 1.17x | 1.1x | 1.03x |
| PEG | - | -0.5x | 0.2x | 0x | 1.45x | 0.5x | -9.78x | 7.04x |
| Capitalization / Revenue | 1.14x | 1.15x | 0.7x | 1.42x | 1.63x | 1.93x | 1.91x | 1.87x |
| EV / Revenue | 1.14x | 1.15x | 0.7x | 9.52x | 8.79x | 7.69x | 8.29x | 8.72x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.86x | 10.2x | 10.7x | 38.2x | 35.3x | 30.3x | 32.5x | 34.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 22 | 17 | 23 | 57 | 51 | 62.69 | 63.33 | 65.45 |
| Rate of return | 4.27% | 3.34% | 2.35% | 6.28% | 4.24% | 3.96% | 4.01% | 4.14% |
| EPS 2 | 46.68 | 30.86 | 54.97 | 115.3 | 123.1 | 151.5 | 149.9 | 152.1 |
| Distribution rate | 47.1% | 55.1% | 41.8% | 49.4% | 41.4% | 41.4% | 42.3% | 43% |
| Net sales 1 | 1,363,890 | 1,335,577 | 4,157,294 | 1,892,500 | 2,167,713 | 2,397,038 | 2,415,688 | 2,477,360 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 226,623 | 149,474 | 273,850 | 471,964 | 539,821 | 608,342 | 616,106 | 629,308 |
| Net income 1 | 142,996 | 92,786 | 165,863 | 340,700 | 362,129 | 444,741 | 440,575 | 452,522 |
| Net Debt 1 | - | - | - | 15,338,690 | 15,520,254 | 13,805,808 | 15,407,222 | 16,992,591 |
| Reference price 2 | 515.20 | 509.70 | 977.60 | 908.20 | 1,204.00 | 1,581.00 | 1,581.00 | 1,581.00 |
| Nbr of stocks (in thousands) | 3,017,111 | 3,002,827 | 2,998,034 | 2,955,712 | 2,926,345 | 2,922,970 | - | - |
| Announcement Date | 4/26/22 | 4/26/23 | 4/26/24 | 4/25/25 | 4/24/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.61x | 7.05x | - | 2.12% | 318B | |
| 13.36x | 10.29x | - | 2.02% | 285B | |
| 11.79x | - | - | 1.91% | 221B | |
| 16.92x | 6.76x | 11.25x | 1.21% | 182B | |
| 9.8x | 1.47x | - | 3.78% | 59.13B | |
| 17.23x | 5.85x | - | 3.4% | 33.54B | |
| 10.44x | 7.69x | - | 3.96% | 29.44B | |
| 16.97x | - | - | 0.37% | 25.83B | |
| 8.07x | 6.23x | - | 3.75% | 23.43B | |
| Average | 13.35x | 6.48x | 11.25x | 2.5% | 130.87B | |
| Weighted average by Cap. | 14.06x | 7.59x | 11.25x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8604 Stock
- NSEA Stock
- Valuation Nomura Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
