Valuation Nomura Holdings, Inc. NYSE

Stocks

Market Closed - NYSE 16:00:02 2026-10-30 EDT			5-day change	1st Jan Change
9.380 ^USD	-0.95%		+4.45%	+11.80%

10-28	Nomura Holdings, Inc. Declares Dividend, Payable on December 1, 2026	CI
10-28	Nomura Holdings, Inc. Reports Earnings Results for the Half Year Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,554,416	1,530,541	2,930,878	2,684,377	3,523,319	4,372,196	-	-
Change	-	-1.54%	91.49%	-8.41%	31.25%	24.09%	-	-
Enterprise Value (EV) ¹	1,554,416	1,530,541	2,930,878	18,023,067	19,043,573	18,178,004	19,779,418	21,364,787
Change	-	-1.54%	91.49%	514.94%	5.66%	-4.55%	8.81%	8.02%
P/E	11x	16.5x	17.8x	7.88x	9.78x	9.12x	9.48x	9.21x
PBR	0.53x	0.49x	0.87x	0.77x	0.94x	1.1x	1.03x	0.97x
PEG	-	-0.5x	0.2x	0x	1.45x	0.3x	-2.47x	3.16x
Capitalization / Revenue	1.14x	1.15x	0.7x	1.42x	1.63x	1.77x	1.77x	1.72x
EV / Revenue	1.14x	1.15x	0.7x	9.52x	8.79x	7.35x	8x	8.41x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.86x	10.2x	10.7x	38.2x	35.3x	27.5x	32x	33.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	22	17	23	57	51	66.5	66.04	68.95
Rate of return	4.27%	3.34%	2.35%	6.28%	4.24%	4.45%	4.41%	4.61%
EPS ²	46.68	30.86	54.97	115.3	123.1	164.1	157.8	162.4
Distribution rate	47.1%	55.1%	41.8%	49.4%	41.4%	40.5%	41.8%	42.4%
Net sales ¹	1,363,890	1,335,577	4,157,294	1,892,500	2,167,713	2,473,900	2,473,268	2,540,460
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	226,623	149,474	273,850	471,964	539,821	660,975	618,266	629,308
Net income ¹	142,996	92,786	165,863	340,700	362,129	476,154	461,714	478,205
Net Debt ¹	-	-	-	15,338,690	15,520,254	13,805,808	15,407,222	16,992,591
Reference price ²	515.20	509.70	977.60	908.20	1,204.00	1,496.00	1,496.00	1,496.00
Nbr of stocks (in thousands)	3,017,111	3,002,827	2,998,034	2,955,712	2,926,345	2,922,591	-	-
Announcement Date	4/26/22	4/26/23	4/26/24	4/25/25	4/24/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	14.28x	6.34x	-	2.34%	288B
THE GOLDMAN SACHS GROUP, INC.	12.52x	9.93x	-	2.13%	271B
CITIGROUP INC.	10.75x	-	-	2.07%	203B
CHARLES SCHWAB	14.24x	5.13x	8.49x	1.45%	152B
CITIC SECURITIES COMPANY LIMITED	9.68x	1.4x	-	3.88%	53.22B
BANCO BTG PACTUAL S.A.	9.94x	7.18x	11.63x	3.39%	45.66B
EAST MONEY INFORMATION CO.,LTD.	18.49x	10.25x	11.37x	0.71%	41.84B
GUOTAI HAITONG SECURITIES CO., LTD.	8.46x	3.9x	-	3.85%	39.2B
INTERACTIVE BROKERS GROUP, INC.	28.21x	3.89x	4.91x	0.56%	34.84B
Average	14.06x	6.00x	9.10x	2.26%	125.48B
Weighted average by Cap.	13.21x	6.93x	9.00x	2.17%