|
Market Closed -
Bombay S.E.
06:02:21 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 163.55 INR | +1.30% |
|
-2.04% | +6.24% |
| 08-04 | NOCIL Limited, Q1 2027 Earnings Call, Aug 04, 2026 | |
| 08-04 | Wnocil Limited Provides Earnings Guidance for the Financial Year 2027 | CI |
Company Valuation: NOCIL Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,460 | 34,437 | 41,678 | 29,231 | 25,657 | 27,344 | - | - |
| Change | - | -16.94% | 21.03% | -29.86% | -12.23% | 6.58% | - | - |
| Enterprise Value (EV) | 41,300 | 34,437 | 41,678 | 29,231 | 25,657 | 27,344 | 27,344 | 27,344 |
| Change | - | -16.62% | 21.03% | -29.86% | -12.23% | 6.58% | 0% | 0% |
| P/E | 23.6x | 23.2x | 31.5x | 28.5x | - | 29x | 21x | - |
| PBR | 2.87x | - | 2.45x | - | 1.45x | 1.47x | 1.42x | 1.4x |
| PEG | - | -1.5x | -2.9x | -1.3x | - | - | 0.6x | - |
| Capitalization / Revenue | 2.64x | 2.13x | 2.88x | 2.1x | 1.97x | 1.8x | 1.56x | 1.53x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.8x | 1.56x | 1.53x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 18.3x | 13.5x | 13x |
| EV / EBIT | 0x | - | 0x | 0x | 0x | 31.2x | 22.4x | 15.7x |
| EV / FCF | -0x | 0x | 0x | -0x | 0x | -224x | 57.4x | 71.6x |
| FCF Yield | -1.53% | 7.33% | 3.99% | -3.32% | 3.06% | -0.45% | 1.74% | 1.4% |
| Dividend per Share 2 | - | 3 | 3 | 2 | 1.5 | 1.75 | 2.233 | 3 |
| Rate of return | - | 1.45% | 1.2% | 1.14% | 0.98% | 1.08% | 1.38% | 1.86% |
| EPS 2 | 10.55 | 8.92 | 7.95 | 6.15 | - | 5.575 | 7.7 | - |
| Distribution rate | - | 33.6% | 37.7% | 32.5% | - | 31.4% | 29% | - |
| Net sales 1 | 15,713 | 16,166 | 14,447 | 13,927 | 13,030 | 15,160 | 17,571 | 17,903 |
| EBITDA 1 | 2,862 | 2,527 | 1,950 | 1,374 | 1,008 | 1,498 | 2,029 | 2,099 |
| EBIT 1 | 2,378 | - | 1,422 | 838.3 | 459.2 | 876 | 1,220 | 1,746 |
| Net income 1 | 1,761 | 1,492 | 1,330 | 1,029 | 556.3 | 928.2 | 1,291 | - |
| Net Debt | -159.9 | - | - | - | - | - | - | - |
| Reference price 2 | 248.90 | 206.65 | 250.10 | 175.01 | 153.61 | 161.42 | 161.42 | 161.42 |
| Nbr of stocks (in thousands) | 166,574 | 166,643 | 166,646 | 167,025 | 167,025 | 167,025 | - | - |
| Announcement Date | 5/17/22 | 5/29/23 | 5/29/24 | 5/15/25 | 5/7/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.67x | 4.21x | 13.54x | 2.15% | 124B | |
| 15.28x | 5.42x | 35.57x | 2.68% | 51.43B | |
| -4758.29x | 1.37x | 9.66x | 6.38% | 40.11B | |
| 12.39x | 1.2x | 6.84x | 2.47% | 33.9B | |
| 9.69x | 3.13x | 7.23x | 4.59% | 24.68B | |
| 9.24x | 0.88x | 5.45x | 4.33% | 20.6B | |
| 30.23x | 2.65x | 14.39x | 0.39% | 19.4B | |
| 70.61x | 12.73x | 46.33x | 0.07% | 18.9B | |
| 16.35x | - | - | - | 18.01B | |
| Average | -507.54x | 3.95x | 17.37x | 2.88% | 39B | |
| Weighted average by Cap. | -523.34x | 3.86x | 16.73x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NOCIL Stock
- NOCIL Stock
- Valuation NOCIL Limited
Select your edition
All financial news and data tailored to specific country editions
