Valuation NOCIL Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:52 2026-07-17 EDT			5-day change	1st Jan Change
162.70 ^INR	-1.99%		-7.19%	+5.68%

05-08	NOCIL Limited, Q4 2026 Earnings Call, May 08, 2026
05-07	NOCIL Limited announces Annual dividend, payable on September 02, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	41,460	34,437	41,678	29,231	25,657	27,175	-	-
Change	-	-16.94%	21.03%	-29.86%	-12.23%	5.92%	-	-
Enterprise Value (EV)	41,300	34,437	41,678	29,231	25,657	27,175	27,175	27,175
Change	-	-16.62%	21.03%	-29.86%	-12.23%	5.92%	0%	0%
P/E	23.6x	23.2x	31.5x	28.5x	-	27.9x	19x	-
PBR	2.87x	-	2.45x	-	1.45x	1.49x	1.42x	1.41x
PEG	-	-1.5x	-2.9x	-1.3x	-	-	0.4x	-
Capitalization / Revenue	2.64x	2.13x	2.88x	2.1x	1.97x	1.78x	1.54x	1.52x
EV / Revenue	0x	0x	0x	0x	0x	1.78x	1.54x	1.52x
EV / EBITDA	0x	0x	0x	0x	0x	19.1x	13.2x	12.9x
EV / EBIT	0x	-	0x	0x	0x	35x	24.4x	15.6x
EV / FCF	-0x	0x	0x	-0x	0x	-52.6x	61x	71.1x
FCF Yield	-1.53%	7.33%	3.99%	-3.32%	3.06%	-1.9%	1.64%	1.41%
Dividend per Share ²	-	3	3	2	1.5	1.767	2.4	3
Rate of return	-	1.45%	1.2%	1.14%	0.98%	1.09%	1.48%	1.84%
EPS ²	10.55	8.92	7.95	6.15	-	5.825	8.575	-
Distribution rate	-	33.6%	37.7%	32.5%	-	30.3%	28%	-
Net sales ¹	15,713	16,166	14,447	13,927	13,030	15,251	17,698	17,903
EBITDA ¹	2,862	2,527	1,950	1,374	1,008	1,424	2,057	2,099
EBIT ¹	2,378	-	1,422	838.3	459.2	777.5	1,112	1,746
Net income ¹	1,761	1,492	1,330	1,029	556.3	934.3	1,377	-
Net Debt	-159.9	-	-	-	-	-	-	-
Reference price ²	248.90	206.65	250.10	175.01	153.61	162.70	162.70	162.70
Nbr of stocks (in thousands)	166,574	166,643	166,646	167,025	167,025	167,025	-	-
Announcement Date	5/17/22	5/29/23	5/29/24	5/15/25	5/7/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	28.35x	4.36x	14.08x	2.02%	128B
NAN YA PLASTICS CORPORATION	18.14x	5.34x	36.85x	2.18%	48.7B
SABIC	52.39x	1.4x	8.86x	5.99%	41.86B
WANHUA CHEMICAL GROUP CO., LTD.	11.88x	1.16x	6.62x	2.57%	32.35B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.63x	2.86x	7.08x	4.59%	22.85B
LYONDELLBASELL INDUSTRIES N.V.	6.36x	0.82x	5.5x	4.67%	19.1B
SOLAR INDUSTRIES INDIA LIMITED	99.32x	17.2x	64.71x	0.06%	17.35B
RONGSHENG PETROCHEMICAL CO., LTD.	15.96x	0.73x	5.88x	1.37%	16B
ZANGGE MINING COMPANY LIMITED	14.13x	-	-	-	15.88B
Average	28.46x	4.23x	18.70x	2.93%	38.03B
Weighted average by Cap.	28.16x	4.00x	17.36x	2.81%