Valuation Nitta Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-27 EDT			5-day change	1st Jan Change
6,890.00 ^JPY	+0.58%		-2.96%	+63.46%

08-07	Nitta Corporation Revises Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Full Fiscal Year Ending March 31, 2027	CI
06-26	Declaration of Voting Results by Nitta Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	78,291	81,924	111,701	103,506	120,409	189,015	-	-
Change	-	4.64%	36.35%	-7.34%	16.33%	56.98%	-	-
Enterprise Value (EV) ¹	43,743	43,317	69,673	72,010	86,903	153,217	149,374	144,802
Change	-	-0.97%	60.84%	3.35%	20.68%	76.31%	-2.51%	-3.06%
P/E	7.46x	7.57x	11.3x	8.56x	8.97x	12.3x	11.4x	10.4x
PBR	0.66x	0.63x	0.79x	0.68x	0.73x	1.08x	1.01x	0.94x
PEG	-	1.67x	-1.31x	0.4x	0.7x	0.9x	1.41x	1.15x
Capitalization / Revenue	0.94x	0.93x	1.26x	1.15x	1.31x	1.9x	1.82x	1.75x
EV / Revenue	0.52x	0.49x	0.79x	0.8x	0.95x	1.54x	1.44x	1.34x
EV / EBITDA	-	5.32x	9x	8.36x	9.58x	13.3x	12x	10.6x
EV / EBIT	8.2x	8.68x	15.8x	14x	14.8x	18.7x	16.6x	14.5x
EV / FCF	-	4.84x	9.59x	935x	16.8x	22x	17x	14.8x
FCF Yield	-	20.7%	10.4%	0.11%	5.95%	4.54%	5.88%	6.76%
Dividend per Share ²	100	110	122	140	160	170	180	190
Rate of return	3.62%	3.75%	3.05%	3.74%	3.64%	2.47%	2.61%	2.76%
EPS ²	370.4	387.3	353.8	436.7	490.5	560.6	605.8	660.5
Distribution rate	27%	28.4%	34.5%	32.1%	32.6%	30.3%	29.7%	28.8%
Net sales ¹	83,734	88,000	88,609	90,276	91,834	99,600	104,000	107,900
EBITDA ¹	-	8,138	7,738	8,612	9,074	11,540	12,470	13,600
EBIT ¹	5,337	4,989	4,421	5,155	5,862	8,200	9,000	10,000
Net income ¹	10,489	10,853	9,857	12,131	13,529	15,380	16,620	18,120
Net Debt ¹	-34,548	-38,607	-42,028	-31,496	-33,506	-35,798	-39,641	-44,213
Reference price ²	2,764.00	2,931.00	4,005.00	3,740.00	4,400.00	6,890.00	6,890.00	6,890.00
Nbr of stocks (in thousands)	28,325	27,951	27,890	27,675	27,366	27,433	-	-
Announcement Date	5/13/22	5/12/23	5/10/24	5/9/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NITTA CORPORATION	12.22x	1.53x	13.18x	2.48%	1.19B
PARKER-HANNIFIN CORPORATION	29.21x	5.22x	19.04x	0.9%	114B
ATLAS COPCO AB	30.16x	4.74x	17.92x	1.77%	85.87B
W.W. GRAINGER, INC.	29.2x	3.33x	19.26x	0.71%	63.94B
FASTENAL COMPANY	41.3x	6.45x	28.44x	1.85%	60.2B
KEYSIGHT TECHNOLOGIES, INC.	38.2x	7.73x	22.64x	-.--%	55.51B
FANUC CORPORATION	23.51x	4.55x	15.61x	2.64%	33.4B
INGERSOLL RAND INC.	29.75x	3.93x	14.84x	0.11%	28.91B
DOVER CORPORATION	22.25x	3.23x	13.91x	1.05%	26.94B
XYLEM INC.	23.79x	2.89x	12.46x	1.58%	25.27B
Average	27.96x	4.36x	17.73x	1.31%	49.53B
Weighted average by Cap.	30.80x	4.97x	19.32x	1.16%