Valuation Nitta Corporation

Stocks

Delayed Japan Exchange 23:35:33 2026-10-01 EDT			5-day change	1st Jan Change
6,640.00 ^JPY	-1.34%		-3.49%	+57.53%

08-07	Nitta Corporation Revises Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Full Fiscal Year Ending March 31, 2027	CI
06-26	Declaration of Voting Results by Nitta Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	78,291	81,924	111,701	103,506	120,409	184,625	-	-
Change	-	4.64%	36.35%	-7.34%	16.33%	53.33%	-	-
Enterprise Value (EV) ¹	43,743	43,317	69,673	72,010	86,903	148,827	144,984	140,412
Change	-	-0.97%	60.84%	3.35%	20.68%	71.26%	-2.58%	-3.15%
P/E	7.46x	7.57x	11.3x	8.56x	8.97x	12x	11.1x	10.2x
PBR	0.66x	0.63x	0.79x	0.68x	0.73x	1.05x	0.99x	0.92x
PEG	-	1.67x	-1.31x	0.4x	0.7x	0.8x	1.38x	1.13x
Capitalization / Revenue	0.94x	0.93x	1.26x	1.15x	1.31x	1.85x	1.78x	1.71x
EV / Revenue	0.52x	0.49x	0.79x	0.8x	0.95x	1.49x	1.39x	1.3x
EV / EBITDA	-	5.32x	9x	8.36x	9.58x	12.9x	11.6x	10.3x
EV / EBIT	8.2x	8.68x	15.8x	14x	14.8x	18.1x	16.1x	14x
EV / FCF	-	4.84x	9.59x	935x	16.8x	21.4x	16.5x	14.4x
FCF Yield	-	20.7%	10.4%	0.11%	5.95%	4.67%	6.06%	6.97%
Dividend per Share ²	100	110	122	140	160	170	180	190
Rate of return	3.62%	3.75%	3.05%	3.74%	3.64%	2.53%	2.67%	2.82%
EPS ²	370.4	387.3	353.8	436.7	490.5	560.6	605.8	660.5
Distribution rate	27%	28.4%	34.5%	32.1%	32.6%	30.3%	29.7%	28.8%
Net sales ¹	83,734	88,000	88,609	90,276	91,834	99,600	104,000	107,900
EBITDA ¹	-	8,138	7,738	8,612	9,074	11,540	12,470	13,600
EBIT ¹	5,337	4,989	4,421	5,155	5,862	8,200	9,000	10,000
Net income ¹	10,489	10,853	9,857	12,131	13,529	15,380	16,620	18,120
Net Debt ¹	-34,548	-38,607	-42,028	-31,496	-33,506	-35,798	-39,641	-44,213
Reference price ²	2,764.00	2,931.00	4,005.00	3,740.00	4,400.00	6,730.00	6,730.00	6,730.00
Nbr of stocks (in thousands)	28,325	27,951	27,890	27,675	27,366	27,433	-	-
Announcement Date	5/13/22	5/12/23	5/10/24	5/9/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NITTA CORPORATION	11.95x	1.49x	12.83x	2.54%	1.17B
PARKER-HANNIFIN CORPORATION	30.61x	5.34x	19.37x	0.84%	120B
ATLAS COPCO AB	34.36x	5.4x	20.49x	1.56%	96.45B
KEYSIGHT TECHNOLOGIES, INC.	42.65x	8.64x	25.3x	-.--%	61.98B
W.W. GRAINGER, INC.	26.86x	3.07x	17.77x	0.78%	58.68B
FASTENAL COMPANY	39.24x	6.1x	26.94x	1.98%	56.84B
FANUC CORPORATION	26.91x	4.95x	17.32x	2.23%	35.29B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.65x	1.76x	12.72x	2.27%	30.04B
INGERSOLL RAND INC.	29.71x	3.96x	14.96x	0.11%	29.14B
SMC CORPORATION	20.66x	3.57x	11.42x	1.48%	28.85B
Average	28.36x	4.43x	17.91x	1.38%	51.89B
Weighted average by Cap.	31.79x	5.16x	19.71x	1.17%