Valuation Nitta Corporation

Stocks

Delayed Japan Exchange 22:24:48 2026-09-09 EDT			5-day change	1st Jan Change
6,450.00 ^JPY	-0.77%		-2.12%	+53.02%

08-07	Nitta Corporation Revises Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Full Fiscal Year Ending March 31, 2027	CI
06-26	Declaration of Voting Results by Nitta Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	78,291	81,924	111,701	103,506	120,409	178,316	-	-
Change	-	4.64%	36.35%	-7.34%	16.33%	48.09%	-	-
Enterprise Value (EV) ¹	43,743	43,317	69,673	72,010	86,903	142,518	138,675	134,103
Change	-	-0.97%	60.84%	3.35%	20.68%	64%	-2.7%	-3.3%
P/E	7.46x	7.57x	11.3x	8.56x	8.97x	11.6x	10.7x	9.84x
PBR	0.66x	0.63x	0.79x	0.68x	0.73x	1.02x	0.95x	0.89x
PEG	-	1.67x	-1.31x	0.4x	0.7x	0.8x	1.33x	1.09x
Capitalization / Revenue	0.94x	0.93x	1.26x	1.15x	1.31x	1.79x	1.71x	1.65x
EV / Revenue	0.52x	0.49x	0.79x	0.8x	0.95x	1.43x	1.33x	1.24x
EV / EBITDA	-	5.32x	9x	8.36x	9.58x	12.3x	11.1x	9.86x
EV / EBIT	8.2x	8.68x	15.8x	14x	14.8x	17.4x	15.4x	13.4x
EV / FCF	-	4.84x	9.59x	935x	16.8x	20.5x	15.8x	13.7x
FCF Yield	-	20.7%	10.4%	0.11%	5.95%	4.88%	6.33%	7.3%
Dividend per Share ²	100	110	122	140	160	170	180	190
Rate of return	3.62%	3.75%	3.05%	3.74%	3.64%	2.62%	2.77%	2.92%
EPS ²	370.4	387.3	353.8	436.7	490.5	560.6	605.8	660.5
Distribution rate	27%	28.4%	34.5%	32.1%	32.6%	30.3%	29.7%	28.8%
Net sales ¹	83,734	88,000	88,609	90,276	91,834	99,600	104,000	107,900
EBITDA ¹	-	8,138	7,738	8,612	9,074	11,540	12,470	13,600
EBIT ¹	5,337	4,989	4,421	5,155	5,862	8,200	9,000	10,000
Net income ¹	10,489	10,853	9,857	12,131	13,529	15,380	16,620	18,120
Net Debt ¹	-34,548	-38,607	-42,028	-31,496	-33,506	-35,798	-39,641	-44,213
Reference price ²	2,764.00	2,931.00	4,005.00	3,740.00	4,400.00	6,500.00	6,500.00	6,500.00
Nbr of stocks (in thousands)	28,325	27,951	27,890	27,675	27,366	27,433	-	-
Announcement Date	5/13/22	5/12/23	5/10/24	5/9/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NITTA CORPORATION	11.72x	1.45x	12.52x	2.59%	1.17B
PARKER-HANNIFIN CORPORATION	30.59x	5.23x	19.04x	0.85%	120B
FANUC CORPORATION	26.21x	4.8x	16.83x	2.29%	35.08B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.08x	1.8x	12.98x	2.22%	30.65B
INGERSOLL RAND INC.	29.64x	3.96x	14.97x	0.11%	29.14B
SMC CORPORATION	19.12x	3.21x	10.34x	1.62%	26.77B
DOVER CORPORATION	21.51x	3.12x	13.45x	1.09%	26.23B
XYLEM INC.	23.71x	2.9x	12.49x	1.59%	25.41B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	95.95x	36.2x	78.93x	0.39%	25B
ALFA LAVAL AB	26.24x	3.3x	16.11x	1.72%	24.31B
Average	30.58x	6.60x	20.77x	1.45%	34.42B
Weighted average by Cap.	31.50x	6.38x	20.46x	1.22%