Valuation Nitta Corporation

Stocks

Delayed Japan Exchange Other stock markets 21:50:47 2026-08-02 EDT			5-day change	1st Jan Change
6,300.00 ^JPY	-1.41%		-3.67%	+49.47%

06-26	Declaration of Voting Results by Nitta Corporation	CI
06-23	Nitta Corporation Receives a Notice Regarding Withdrawal of Certain Shareholder Proposal	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	78,291	81,924	111,701	103,506	120,409	175,298	-	-
Change	-	4.64%	36.35%	-7.34%	16.33%	45.59%	-	-
Enterprise Value (EV) ¹	43,743	43,317	69,673	72,010	86,903	138,672	135,360	131,959
Change	-	-0.97%	60.84%	3.35%	20.68%	59.57%	-2.39%	-2.51%
P/E	7.46x	7.57x	11.3x	8.56x	8.97x	13.5x	13x	12.4x
PBR	0.66x	0.63x	0.79x	0.68x	0.73x	1.01x	0.96x	0.92x
PEG	-	1.67x	-1.31x	0.4x	0.7x	-4.2x	3.32x	2.79x
Capitalization / Revenue	0.94x	0.93x	1.26x	1.15x	1.31x	1.86x	1.83x	1.79x
EV / Revenue	0.52x	0.49x	0.79x	0.8x	0.95x	1.47x	1.41x	1.35x
EV / EBITDA	-	5.32x	9x	8.36x	9.58x	14.5x	13.6x	12.6x
EV / EBIT	8.2x	8.68x	15.8x	14x	14.8x	22.4x	20.8x	19.1x
EV / FCF	-	4.84x	9.59x	935x	16.8x	17.8x	16.4x	15.3x
FCF Yield	-	20.7%	10.4%	0.11%	5.95%	5.61%	6.09%	6.53%
Dividend per Share ²	100	110	122	140	160	170	180	190
Rate of return	3.62%	3.75%	3.05%	3.74%	3.64%	2.66%	2.82%	2.97%
EPS ²	370.4	387.3	353.8	436.7	490.5	474.7	493.3	515.2
Distribution rate	27%	28.4%	34.5%	32.1%	32.6%	35.8%	36.5%	36.9%
Net sales ¹	83,734	88,000	88,609	90,276	91,834	94,100	96,000	98,100
EBITDA ¹	-	8,138	7,738	8,612	9,074	9,540	9,970	10,500
EBIT ¹	5,337	4,989	4,421	5,155	5,862	6,200	6,500	6,900
Net income ¹	10,489	10,853	9,857	12,131	13,529	13,020	13,530	14,130
Net Debt ¹	-34,548	-38,607	-42,028	-31,496	-33,506	-36,626	-39,938	-43,339
Reference price ²	2,764.00	2,931.00	4,005.00	3,740.00	4,400.00	6,390.00	6,390.00	6,390.00
Nbr of stocks (in thousands)	28,325	27,951	27,890	27,675	27,366	27,433	-	-
Announcement Date	5/13/22	5/12/23	5/10/24	5/9/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NITTA CORPORATION	13.46x	1.47x	14.54x	2.66%	1.1B
PARKER-HANNIFIN CORPORATION	35.87x	6.15x	22.84x	0.75%	123B
FANUC CORPORATION	32.99x	6.19x	21.3x	1.86%	41.78B
INGERSOLL RAND INC.	33.57x	4.4x	16.44x	0.1%	32.35B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.67x	1.79x	13.17x	2.24%	30.77B
SMC CORPORATION	24.33x	3.8x	12.77x	1.5%	27.81B
DOVER CORPORATION	22.6x	3.28x	14.14x	1.04%	27.56B
XYLEM INC.	25.73x	3.11x	13.38x	1.46%	27.31B
ALFA LAVAL AB	26.24x	3.3x	16.12x	1.73%	24.42B
Average	26.27x	3.72x	16.08x	1.48%	37.36B
Weighted average by Cap.	30.35x	4.69x	18.32x	1.18%