Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Motor Vehicle Accessories

          

Japan

43.77B 49.55B 55.77B 57.71B 57.86B

Total Assets

88.67B 94.15B 105B 107B 118B

CAPEX

-2.48B -2.6B -2.66B -3.35B -2.97B

D&A

2.92B 2.91B 2.81B 2.61B 2.96B

Operating Income

929M 1.85B 5.23B 4.77B 4.1B

- - - - 4M

North America

23.42B 30.23B 42.9B 45.24B 47.65B

Total Assets

16.3B 19.58B 19.57B 19.51B 20.2B

CAPEX

-483M -1.7B -973M -741M -895M

D&A

1.35B 1.56B 1.67B 1.91B 1.65B

Operating Income

-1.78B -3.56B -1.71B -145M 1.78B

- - - - 1.56B

Southeast Asia

8.8B 10.52B 12.9B 12.88B 12.18B

Total Assets

12.99B 13.41B 14.09B 16.48B 16.78B

CAPEX

-331M -80M -115M -166M -285M

D&A

600M 565M 560M 549M 433M

Operating Income

1.81B 1.69B 2.41B 2.54B 2.43B

East Asia

14.46B 14.06B 13.15B 11.02B 10.47B

Total Assets

18.17B 17.81B 19.04B 19.93B 18.94B

CAPEX

-885M -686M -1.05B -650M -891M

D&A

970M 1.06B 1.04B 1B 918M

Operating Income

1.54B 753M 708M 365M 627M

- - - - 232M

- - - - 4.23B

Unallocated Adjustments

-5.94B -6.2B -6.82B -6.21B -6.02B

Total Assets

-20.5B -18.81B -20.33B -24.86B -26.1B

Operating Income

-31M 34M -86M -206M 116M

Machinery Components

          

General Industrial Materials

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Gaskets, Hoses and Belts

          

Automobile Parts

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -
Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

38.46B 44.34B 50.48B 52.37B 53.14B

Total Assets

14.11B 13.57B 13.18B 13.57B 13.53B

- - - - 31.15B

Others

18.11B 21.54B 29.85B 30.62B 31.15B

Total Assets

4.92B 5.01B 5.62B 4.39B 4.34B

- - - - 8.34B

USA

14.38B 19.45B 26.33B 28.17B 29.51B

Total Assets

4.18B 5.28B 5.12B 5.41B 4.88B

Total Assets

- - - - -

China

13.55B 12.83B 11.25B 9.48B 8.34B

Total Assets

6.04B 6.02B 6.36B 6.3B 6.6B

- - - - 29.51B

- - - - 53.14B