|
Delayed
Japan Exchange
20:00:05 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 3,725.00 JPY | -0.53% |
|
+2.05% | +32.56% |
| 10-23 | Eneos Holdings to Acquire Additional 65% Stake in Consolidated Subsidiary | MT |
| 08-05 | Nippo Ltd. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Nippo Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,312 | 5,993 | 7,091 | 14,493 | 21,101 | 35,889 |
| Change | - | -5.05% | 18.32% | 104.37% | 45.6% | 70.08% |
| Enterprise Value (EV) 1 | 7,071 | 5,495 | 5,895 | 11,603 | 17,675 | 34,299 |
| Change | - | -22.29% | 7.28% | 96.81% | 52.34% | 94.05% |
| P/E | 526x | 5.81x | 5.66x | 9.93x | 15.1x | 24.9x |
| PBR | 0.7x | 0.58x | 0.57x | 0.98x | 1.28x | 2x |
| PEG | - | 0x | 0.2x | 0.6x | -3.18x | 9.29x |
| Capitalization / Revenue | 0.16x | 0.17x | 0.18x | 0.35x | 0.47x | 0.77x |
| EV / Revenue | 0.18x | 0.15x | 0.15x | 0.28x | 0.39x | 0.74x |
| EV / EBITDA | 3.51x | 2.13x | 1.87x | 3.45x | 5.03x | 9.29x |
| EV / EBIT | 11.1x | 4.09x | 3.08x | 6.05x | 8.97x | 16.5x |
| EV / FCF | 13.4x | 12.7x | 4.92x | 8.74x | 42.8x | -23.2x |
| FCF Yield | 7.44% | 7.85% | 20.3% | 11.4% | 2.33% | -4.32% |
| Dividend per Share 2 | 10 | 22 | 33 | 74 | 76 | 78 |
| Rate of return | 1.44% | 3.34% | 4.14% | 4.58% | 3.25% | 1.97% |
| EPS 2 | 1.317 | 113.2 | 141.1 | 162.8 | 155.1 | 159.2 |
| Distribution rate | 759% | 19.4% | 23.4% | 45.5% | 49% | 49% |
| Net sales 1 | 39,985 | 35,491 | 38,886 | 41,922 | 44,890 | 46,403 |
| EBITDA 1 | 2,013 | 2,574 | 3,153 | 3,363 | 3,511 | 3,692 |
| EBIT 1 | 636 | 1,343 | 1,913 | 1,919 | 1,971 | 2,081 |
| Net income 1 | 12 | 1,031 | 1,269 | 1,457 | 1,396 | 1,441 |
| Net Debt 1 | 759 | -498 | -1,196 | -2,890 | -3,426 | -1,590 |
| Reference price 2 | 693.00 | 658.00 | 798.00 | 1,616.00 | 2,340.00 | 3,960.00 |
| Nbr of stocks (in thousands) | 9,108 | 9,108 | 8,886 | 8,968 | 9,018 | 9,063 |
| Announcement Date | 6/25/21 | 6/27/22 | 6/26/23 | 6/26/24 | 6/20/25 | 6/19/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 216M | |
| 29.39x | 5.52x | 16.76x | 0.67% | 186B | |
| 33.07x | 11.73x | 21.39x | 0.83% | 119B | |
| 47.48x | 5.98x | 20.47x | 0.88% | 110B | |
| 13.15x | 0.3x | 6.61x | 3.83% | 105B | |
| 30.33x | 4.93x | 16.24x | 1.14% | 71.64B | |
| 52.72x | 5.72x | 26.14x | 0.26% | 62.07B | |
| 19.66x | 3.31x | 12.68x | 1.36% | 61.92B | |
| 17.89x | 1.06x | 11.88x | 0.7% | 60.11B | |
| 16.39x | 5.79x | 11.76x | 0.77% | 52.59B | |
| Average | 28.90x | 4.93x | 15.99x | 1.16% | 82.86B | |
| Weighted average by Cap. | 29.70x | 5.30x | 16.31x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9913 Stock
- Valuation Nippo Ltd.
Select your edition
All financial news and data tailored to specific country editions
