Valuation Nilkamal Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:08 2026-08-20 EDT			5-day change	1st Jan Change
2,043.70 ^INR	+0.49%		+9.92%	+48.18%

07-16	Nilkamal Limited Announces Partial Redemption of Non-Convertible Debentures of INR 490 Million	CI
05-14	Nilkamal Ltd March-quarter consol net profit 415.2 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,309	26,141	25,462	22,965	15,923	30,519	-
Change	-	-13.75%	-2.6%	-9.81%	-30.66%	91.66%	-
Enterprise Value (EV)	30,309	26,141	25,462	22,965	15,923	30,519	30,519
Change	-	-13.75%	-2.6%	-9.81%	-30.66%	91.66%	0%
P/E	36.4x	19.5x	20.8x	21.6x	13.8x	-	-
PBR	2.52x	1.99x	1.81x	1.54x	1.01x	1.83x	1.72x
PEG	-	0.3x	-2.38x	-1.7x	1.61x	-	-
Capitalization / Revenue	1.11x	0.83x	0.8x	0.69x	0.42x	0.77x	0.65x
EV / Revenue	0x	0x	0x	0x	0x	0.77x	0.65x
EV / EBITDA	0x	0x	0x	0x	0x	8.54x	6.69x
EV / EBIT	0x	0x	0x	0x	0x	14.5x	12x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	15	20	20	20	20	24	30
Rate of return	0.74%	1.14%	1.17%	1.3%	1.87%	1.17%	1.47%
EPS ²	55.86	89.76	81.92	71.32	77.45	-	-
Distribution rate	26.9%	22.3%	24.4%	28%	25.8%	-	-
Net sales ¹	27,301	31,309	31,963	33,127	37,781	39,573	46,681
EBITDA ¹	2,213	3,082	2,904	2,824	3,288	3,572	4,564
EBIT ¹	1,203	1,948	1,750	1,622	1,865	2,101	2,538
Net income ¹	833.5	1,339	1,222	1,064	1,156	1,334	1,862
Net Debt	-	-	-	-	-	-	-
Reference price ²	2,031.10	1,751.75	1,706.25	1,538.95	1,067.05	2,045.15	2,045.15
Nbr of stocks (in thousands)	14,923	14,923	14,923	14,923	14,923	14,923	-
Announcement Date	5/23/22	5/20/23	5/14/24	5/14/25	5/14/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOW INC.	18.46x	0.84x	6.01x	4.39%	22.93B
BOROUGE PLC	13.18x	-	-	6.47%	19.6B
COVESTRO AG	-316.84x	-	-	-.--%	14.57B
LG CHEM, LTD.	-85.04x	0.82x	6.32x	0.85%	14.18B
FORMOSA PLASTICS CORPORATION	15.85x	2.17x	47.1x	2.21%	11.34B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	23.81x	3.53x	12.49x	0.75%	8.12B
KINGFA SCI. & TECH. CO., LTD.	22.56x	0.81x	12.01x	1.94%	5.75B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	26.29x	1.92x	15.5x	1.71%	5.87B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	25.87x	2.65x	16.91x	2.06%	4.82B
Average	-28.43x	1.82x	16.62x	2.26%	11.91B
Weighted average by Cap.	-40.67x	1.55x	15.13x	2.82%