|
Market Closed -
NSE India S.E.
07:05:09 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 1,776.00 INR | -4.22% |
|
-5.12% | +28.77% |
| 08-01 | Nilkamal Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-16 | Nilkamal Limited Announces Partial Redemption of Non-Convertible Debentures of INR 490 Million | CI |
Company Valuation: Nilkamal Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 26,503 | - |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 66.44% | - |
| Enterprise Value (EV) | 30,309 | 26,141 | 25,462 | 22,965 | 15,923 | 26,503 | 26,503 |
| Change | - | -13.75% | -2.6% | -9.81% | -30.66% | 66.44% | 0% |
| P/E | 36.4x | 19.5x | 20.8x | 21.6x | 13.8x | - | - |
| PBR | 2.52x | 1.99x | 1.81x | 1.54x | 1.01x | 1.59x | 1.49x |
| PEG | - | 0.3x | -2.38x | -1.7x | 1.61x | - | - |
| Capitalization / Revenue | 1.11x | 0.83x | 0.8x | 0.69x | 0.42x | 0.67x | 0.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.67x | 0.57x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.42x | 5.81x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.6x | 10.4x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15 | 20 | 20 | 20 | 20 | 24 | 30 |
| Rate of return | 0.74% | 1.14% | 1.17% | 1.3% | 1.87% | 1.35% | 1.69% |
| EPS 2 | 55.86 | 89.76 | 81.92 | 71.32 | 77.45 | - | - |
| Distribution rate | 26.9% | 22.3% | 24.4% | 28% | 25.8% | - | - |
| Net sales 1 | 27,301 | 31,309 | 31,963 | 33,127 | 37,781 | 39,573 | 46,681 |
| EBITDA 1 | 2,213 | 3,082 | 2,904 | 2,824 | 3,288 | 3,572 | 4,564 |
| EBIT 1 | 1,203 | 1,948 | 1,750 | 1,622 | 1,865 | 2,101 | 2,538 |
| Net income 1 | 833.5 | 1,339 | 1,222 | 1,064 | 1,156 | 1,334 | 1,862 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 2,031.10 | 1,751.75 | 1,706.25 | 1,538.95 | 1,067.05 | 1,776.05 | 1,776.05 |
| Nbr of stocks (in thousands) | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | 14,923 | - |
| Announcement Date | 5/23/22 | 5/20/23 | 5/14/24 | 5/14/25 | 5/14/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.52x | 6.78x | 17.33x | 1.33% | 223B | |
| 27.43x | 4.25x | 13.69x | 2.12% | 121B | |
| 28.64x | 3.5x | 17.92x | 1.01% | 77.07B | |
| 22.5x | 7.23x | 35.76x | 3.02% | 76.91B | |
| 83.01x | 6.23x | 14.49x | 2.57% | 62.63B | |
| 85.97x | 1.27x | 8.62x | 6.18% | 36.59B | |
| 11.19x | 1.19x | 6.43x | 2.96% | 32.81B | |
| 9.36x | 3.12x | 7.33x | 4.52% | 25.24B | |
| 42.88x | 5.45x | 29.05x | 1.33% | 23.18B | |
| Average | 37.83x | 4.34x | 16.74x | 2.78% | 75.37B | |
| Weighted average by Cap. | 35.05x | 5.21x | 17.61x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NILKAMAL Stock
- NILKAMAL Stock
- Valuation Nilkamal Limited
Select your edition
All financial news and data tailored to specific country editions
