|
Market Closed -
Bombay S.E.
22:39:08 2026-11-08 EST
|
5-day change | 1st Jan Change | ||
| 34.25 INR | -9.63% |
|
-5.07% | -6.34% |
| 09-28 | Nilachal Refractories Ltd. Announces Board Changes | CI |
| 09-02 | Nilachal Refractories Limited Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Nilachal Refractories Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 455.1 | 749.3 | 763.4 | 1,263 | 789 | 996.3 |
| Change | - | 64.65% | 1.87% | 65.51% | -37.55% | 26.27% |
| Enterprise Value (EV) 1 | 881.3 | 1,172 | 1,189 | 1,695 | 1,234 | 1,456 |
| Change | - | 33% | 1.42% | 42.56% | -27.18% | 17.95% |
| P/E | -17.8x | -44.9x | -42.5x | -19.4x | -3.58x | -20.5x |
| PBR | 11.3x | 31.6x | 133x | -21.3x | -2.82x | -3.04x |
| PEG | - | 1.3x | -5.67x | -0x | -0x | 0.3x |
| Capitalization / Revenue | 25.5x | 37.8x | 72.1x | 97.8x | 83.5x | 63x |
| EV / Revenue | 49.3x | 59.2x | 112x | 131x | 131x | 92x |
| EV / EBITDA | -75.2x | -183x | -92.6x | -80.4x | -105x | -98.1x |
| EV / EBIT | -47.3x | -88.5x | -61.4x | -63.4x | -71.7x | -72.9x |
| EV / FCF | 208x | 159x | 304x | -137x | -114x | -115x |
| FCF Yield | 0.48% | 0.63% | 0.33% | -0.73% | -0.87% | -0.87% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.253 | -0.82 | -0.8815 | -3.191 | -10.81 | -2.383 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 17.87 | 19.8 | 10.58 | 12.92 | 9.452 | 15.82 |
| EBITDA 1 | -11.71 | -6.391 | -12.84 | -21.08 | -11.79 | -14.83 |
| EBIT 1 | -18.65 | -13.25 | -19.36 | -26.73 | -17.22 | -19.96 |
| Net income 1 | -25.52 | -16.6 | -17.95 | -64.97 | -220.2 | -48.52 |
| Net Debt 1 | 426.2 | 422.8 | 425.4 | 431.2 | 445 | 459.2 |
| Reference price 2 | 22.35 | 36.80 | 37.49 | 62.05 | 38.75 | 48.93 |
| Nbr of stocks (in thousands) | 20,361 | 20,361 | 20,361 | 20,361 | 20,361 | 20,361 |
| Announcement Date | 9/8/21 | 9/15/22 | 10/19/23 | 9/6/24 | 9/2/25 | 9/3/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.58M | |
| 19.09x | 2.11x | 10.53x | 1.62% | 63.07B | |
| 20.25x | 2.71x | 10.74x | 2.57% | 49.44B | |
| 38.32x | 3.76x | 20.01x | 1.01% | 38.96B | |
| 40.76x | 6.32x | 19.74x | 0.65% | 36.85B | |
| 32.68x | 5.01x | 16.79x | 0.72% | 36.29B | |
| 13.56x | 1.61x | 7.49x | 2.25% | 33.99B | |
| 74.44x | 4.6x | 71.23x | 0.31% | 23.28B | |
| 18.71x | 2.13x | 8.74x | 1.13% | 22.56B | |
| 16.01x | 4.32x | 8.49x | 4.68% | 16.67B | |
| Average | 30.42x | 3.62x | 19.31x | 1.66% | 32.11B | |
| Weighted average by Cap. | 28.86x | 3.46x | 17.32x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NILACHAL6 Stock
- Valuation Nilachal Refractories Limited
Select your edition
All financial news and data tailored to specific country editions
