|
Market Closed -
Nasdaq
16:00:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 78.89 USD | +1.62% |
|
-5.46% | -9.44% |
| 10-09 | RBC Capital Adjusts Nextpower Price Target to $116 From $147, Maintains Outperform Rating | MT |
| 10-09 | Analyst recommendations: Humana, Etsy, Nextpower, PepsiCo, Zscaler… |  |
Company Valuation: Nextpower Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,663 | 7,683 | 6,056 | 17,899 | 11,779 | - | - |
| Change | - | 361.95% | -21.18% | 195.56% | -34.19% | - | - |
| Enterprise Value (EV) 1 | 1,680 | 7,353 | 5,290 | 16,804 | 10,518 | 9,929 | 9,223 |
| Change | - | 337.6% | -28.06% | 217.66% | -37.41% | -5.6% | -7.11% |
| P/E | 4,625x | 16.7x | 12.1x | 31.4x | 20.5x | 16.2x | 13.6x |
| PBR | 10.8x | 8.35x | 3.86x | 7.71x | 4.94x | 3.07x | 2.86x |
| PEG | - | 0x | 4.08x | 2.9x | -17.57x | 0.6x | 0.7x |
| Capitalization / Revenue | 0.87x | 3.07x | 2.05x | 5.03x | 2.72x | 2.26x | 2x |
| EV / Revenue | 0.88x | 2.94x | 1.79x | 4.72x | 2.43x | 1.91x | 1.56x |
| EV / EBITDA | 8.04x | 14.1x | 6.81x | 19.7x | 11.5x | 8.73x | 6.95x |
| EV / EBIT | 9.97x | 14.1x | 6.88x | 20x | 13.5x | 10.2x | 7.99x |
| EV / FCF | 16.1x | 17.4x | 8.51x | 32.7x | 19.5x | 12.6x | 9.49x |
| FCF Yield | 6.22% | 5.75% | 11.8% | 3.06% | 5.12% | 7.93% | 10.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.00784 | 3.37 | 3.47 | 3.84 | 3.795 | 4.789 | 5.709 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,902 | 2,500 | 2,959 | 3,559 | 4,328 | 5,203 | 5,898 |
| EBITDA 1 | 209 | 521.5 | 776.5 | 853.7 | 917.7 | 1,137 | 1,326 |
| EBIT 1 | 168.5 | 522.8 | 768.9 | 839.9 | 781.8 | 977.6 | 1,154 |
| Net income 1 | 1.143 | 306.2 | 509.2 | 585.9 | 599.9 | 758.1 | 900.8 |
| Net Debt 1 | 17.14 | -330.1 | -766.1 | -1,095 | -1,261 | -1,850 | -2,556 |
| Reference price 2 | 36.26 | 56.27 | 42.14 | 120.55 | 77.63 | 77.63 | 77.63 |
| Nbr of stocks (in thousands) | 45,869 | 136,542 | 143,710 | 148,476 | 151,730 | - | - |
| Announcement Date | 5/10/23 | 5/14/24 | 5/14/25 | 5/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.45x | 2.43x | 11.46x | -.--% | 11.78B | |
| 27.68x | 2.17x | 14.05x | 1.64% | 117B | |
| 19.99x | 1.1x | 8.13x | 0.88% | 27.87B | |
| 10.76x | 1.35x | 7.17x | 2.17% | 21.76B | |
| 9.8x | 3.29x | 6.31x | -.--% | 18.79B | |
| 14.87x | 3.36x | 11.7x | 4.56% | 12.96B | |
| -13.97x | 0.98x | 24.42x | -.--% | 12.63B | |
| 15.53x | 1x | 8.41x | 1.72% | 8.28B | |
| 15.73x | 2x | 9.98x | 0.15% | 7.2B | |
| -7.06x | 1.37x | 12.7x | -.--% | 7.35B | |
| Average | 11.38x | 1.90x | 11.43x | 1.11% | 24.57B | |
| Weighted average by Cap. | 18.98x | 2.01x | 12.11x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NXT Stock
- Valuation Nextpower Inc.
Select your edition
All financial news and data tailored to specific country editions
