|
Real-time Estimate
Cboe BZX
13:26:40 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 81.81 USD | -1.52% |
|
-6.18% | -6.05% |
| 08-20 | Nextpower Receives US Patent for NX PowerMerge Solar Connector Technology | MT |
| 08-03 | Deutsche Bank Adjusts Nextpower Price Target to $137 From $142, Maintains Buy Rating | MT |
Company Valuation: Nextpower Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,663 | 7,683 | 6,056 | 17,899 | 12,604 | - | - |
| Change | - | 361.95% | -21.18% | 195.56% | -29.58% | - | - |
| Enterprise Value (EV) 1 | 1,680 | 7,353 | 5,290 | 16,804 | 11,367 | 10,801 | 10,105 |
| Change | - | 337.6% | -28.06% | 217.66% | -32.35% | -4.98% | -6.44% |
| P/E | 4,625x | 16.7x | 12.1x | 31.4x | 22.3x | 17.3x | 14.4x |
| PBR | 10.8x | 8.35x | 3.86x | 7.71x | 4.93x | 3.23x | 3.01x |
| PEG | - | 0x | 4.08x | 2.9x | -7.73x | 0.6x | 0.7x |
| Capitalization / Revenue | 0.87x | 3.07x | 2.05x | 5.03x | 2.91x | 2.44x | 2.13x |
| EV / Revenue | 0.88x | 2.94x | 1.79x | 4.72x | 2.63x | 2.09x | 1.71x |
| EV / EBITDA | 8.04x | 14.1x | 6.81x | 19.7x | 12.4x | 9.47x | 7.61x |
| EV / EBIT | 9.97x | 14.1x | 6.88x | 20x | 14.9x | 11.1x | 8.8x |
| EV / FCF | 16.1x | 17.4x | 8.51x | 32.7x | 22.8x | 14.7x | 11.4x |
| FCF Yield | 6.22% | 5.75% | 11.8% | 3.06% | 4.39% | 6.8% | 8.77% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.00784 | 3.37 | 3.47 | 3.84 | 3.729 | 4.815 | 5.756 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,902 | 2,500 | 2,959 | 3,559 | 4,330 | 5,164 | 5,905 |
| EBITDA 1 | 209 | 521.5 | 776.5 | 853.7 | 913.4 | 1,140 | 1,328 |
| EBIT 1 | 168.5 | 522.8 | 768.9 | 839.9 | 763.6 | 970.1 | 1,149 |
| Net income 1 | 1.143 | 306.2 | 509.2 | 585.9 | 594.7 | 765.6 | 905.4 |
| Net Debt 1 | 17.14 | -330.1 | -766.1 | -1,095 | -1,237 | -1,803 | -2,499 |
| Reference price 2 | 36.26 | 56.27 | 42.14 | 120.55 | 83.07 | 83.07 | 83.07 |
| Nbr of stocks (in thousands) | 45,869 | 136,542 | 143,710 | 148,476 | 151,730 | - | - |
| Announcement Date | 5/10/23 | 5/14/24 | 5/14/25 | 5/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.28x | 2.63x | 12.44x | -.--% | 12.6B | |
| 11.42x | 3.82x | 7.33x | -.--% | 21.46B | |
| 18.29x | 4.22x | 15.26x | 3.72% | 16.17B | |
| -16.76x | 0.99x | 23.32x | -.--% | 13.57B | |
| 18.06x | 2.65x | 11.15x | - | 7.84B | |
| -8.14x | 1.38x | 13.12x | -.--% | 7.74B | |
| -20.61x | 0.86x | 8.01x | -.--% | 6.33B | |
| -6.72x | 2.17x | 25.03x | -.--% | 5.75B | |
| 16.78x | 1.06x | 11.03x | 0.91% | 5.4B | |
| -22.34x | 12.57x | 90.78x | -.--% | 5.41B | |
| Average | 1.23x | 3.24x | 21.75x | 0.51% | 10.23B | |
| Weighted average by Cap. | 4.63x | 3.13x | 17.71x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NXT Stock
- Valuation Nextpower Inc.
Select your edition
All financial news and data tailored to specific country editions
