Company Valuation: Nexar Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 8.825 15.67 15.51 6.456 6.87 24.52
Change - 77.53% -0.99% -58.38% 6.4% 256.93%
Enterprise Value (EV) 1 7.912 15.52 15.25 6.178 5.918 22.38
Change - 96.2% -1.74% -59.5% -4.22% 278.15%
P/E -1.69x -3.67x -3.89x -2.26x -1.91x -4.27x
PBR -15x -11.4x 5.66x 4.75x 5.08x 8.25x
PEG - 0.1x 0.1x 0.1x -0.1x 0.2x
Capitalization / Revenue 1.61x 5.29x 42.4x 50x 55.4x 366x
EV / Revenue 1.45x 5.24x 41.7x 47.9x 47.7x 334x
EV / EBITDA -1.65x -4.88x -6.26x -3.61x -2.46x -4.89x
EV / EBIT -1.65x -4.83x -4.68x -2.44x -1.83x -3.96x
EV / FCF -3.47x -7.07x -2.48x -20.8x -3.7x -5.57x
FCF Yield -28.8% -14.1% -40.3% -4.82% -27% -17.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3973 -0.3 -0.16 -0.09 -0.1132 -0.0814
Distribution rate - - - - - -
Net sales 1 5.469 2.964 0.366 0.129 0.124 0.067
EBITDA 1 -4.793 -3.182 -2.438 -1.712 -2.401 -4.573
EBIT 1 -4.807 -3.215 -3.262 -2.536 -3.225 -5.657
Net income 1 -4.491 -3.539 -3.596 -2.713 -3.601 -5.738
Net Debt 1 -0.913 -0.144 -0.259 -0.278 -0.952 -2.142
Reference price 2 0.6700 1.1000 0.6230 0.2030 0.2160 0.3480
Nbr of stocks (in thousands) 13,171 14,243 24,900 31,803 31,803 70,457
Announcement Date 4/8/21 4/17/22 6/7/23 7/12/24 5/15/25 5/16/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.49M
-364.78x1.56x16.39x-.--% 42.22B
-6.62x1.74x9.39x2.3% 41.09B
25.37x2.66x12.59x3.02% 36.14B
45.12x3.68x25.35x-.--% 23.91B
22.33x2.81x11.78x2.42% 16.7B
36.13x1.87x17.01x2.29% 12.04B
29.6x3.79x16.36x1.22% 9.77B
141.01x4.39x9.62x0.79% 9.19B
392.1x - - -.--% 7.64B
Average 35.58x 2.81x 14.81x 1.34% 19.87B
Weighted average by Cap. -41.72x 2.45x 14.60x 1.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nexar Group AB

Historical PBR trend

Valuation ratios - PBR - Nexar Group AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nexar Group AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nexar Group AB

  1. Stock Market
  2. Stocks
  3. NXAR Stock
  4. Valuation Nexar Group AB