Stock NXAR NEXAR GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nexar Group AB

Equities

NXAR

SE0018219826

Entertainment Production

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
0.196 SEK -4.85% Intraday chart for Nexar Group AB -10.09% -3.45%
2023 Nexar Group AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Nexar Group AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4.063 12.46 9.795 8.825 15.67 15.51
Enterprise Value (EV) 1 3.547 11.61 8.91 7.912 15.52 15.25
P/E ratio -0.27 x -0.95 x -0.92 x -1.69 x -3.67 x -3.89 x
Yield - - - - - -
Capitalization / Revenue 25.1 x 7.82 x 1.87 x 1.61 x 2.27 x 11.6 x
EV / Revenue 21.9 x 7.28 x 1.7 x 1.45 x 2.25 x 11.4 x
EV / EBITDA -0.24 x -1.42 x -1.2 x -1.65 x -4.88 x -6.26 x
EV / FCF 0.48 x -2.78 x -1.2 x -3.47 x -7.07 x -2.48 x
FCF Yield 207% -36% -83.1% -28.8% -14.1% -40.3%
Price to Book 2.19 x -7.93 x 94.2 x -15 x -11.4 x 5.66 x
Nbr of stocks (in thousands) 726 2,768 8,905 13,171 14,243 24,900
Reference price 2 5.600 4.500 1.100 0.6700 1.100 0.6230
Announcement Date 5/24/18 4/30/19 6/12/20 4/8/21 4/17/22 6/7/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.162 1.594 5.242 5.469 6.91 1.337
EBITDA 1 -14.95 -8.196 -7.407 -4.793 -3.182 -2.438
EBIT 1 -15 -8.267 -7.426 -4.807 -3.215 -3.262
Operating Margin -9,261.73% -518.63% -141.66% -87.9% -46.53% -243.98%
Earnings before Tax (EBT) 1 -15.18 -9.875 -7.89 -4.491 -3.539 -3.596
Net income 1 -15.18 -9.037 -7.89 -4.491 -3.539 -3.596
Net margin -9,369.14% -566.94% -150.52% -82.12% -51.22% -268.96%
EPS 2 -21.07 -4.714 -1.200 -0.3973 -0.3000 -0.1600
Free Cash Flow 1 7.326 -4.181 -7.406 -2.281 -2.196 -6.145
FCF margin 4,522.38% -262.29% -141.29% -41.71% -31.78% -459.6%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/24/18 4/30/19 6/12/20 4/8/21 4/17/22 6/7/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.52 0.85 0.89 0.91 0.14 0.26
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.33 -4.18 -7.41 -2.28 -2.2 -6.14
ROE (net income / shareholders' equity) -175% 3,657% 688% 1,852% 361% -527%
ROA (Net income/ Total Assets) -64.4% -107% -189% -160% -57.7% -12.4%
Assets 1 23.55 8.431 4.173 2.814 6.135 28.97
Book Value Per Share 2 2.560 -0.5700 0.0100 -0.0400 -0.1000 0.1100
Cash Flow per Share 2 0.7100 0.3100 0.1000 0.0700 0.0100 0.0100
Capex 1 0.02 0.01 - - - -
Capex / Sales 12.96% 0.63% - - - -
Announcement Date 5/24/18 4/30/19 6/12/20 4/8/21 4/17/22 6/7/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Entertainment Production

1st Jan change Capi.
NEXAR GROUP AB Stock Nexar Group AB
-3.45% 604K
BOLLORÉ SE Stock Bolloré SE
+8.05% 18.1B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-10.14% 16.7B
VIVENDI SE Stock Vivendi SE
+3.56% 11.07B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+25.32% 8.02B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+3.03% 6.81B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-33.99% 3.45B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+18.56% 3.19B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-10.64% 3.12B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+14.65% 2.73B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. NXAR Stock
  4. Financials Nexar Group AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW