Company Valuation: Newtime Infrastructure Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,773 3,773 2,059 6,431 1,895 908
Change - 0% -45.42% 212.26% -70.54% -52.08%
Enterprise Value (EV) 1 6,741 6,776 5,099 6,867 2,411 1,226
Change - 0.52% -24.74% 34.65% -64.89% -49.17%
P/E -65.2x -13.6x -55x 79.6x -61.5x -16.8x
PBR 7.99x 19.4x 10.3x -24.8x 31.5x 3.76x
PEG - -0x 0.6x -0x 0x -0.2x
Capitalization / Revenue - - 60,751,700x 86,678,360x 36,684,903x 24,359,332x
EV / Revenue - - - - - -
EV / EBITDA -578x -397x 304x 152x -22,747x -128x
EV / EBIT -577x -396x 306x 153x -4,201x -123x
EV / FCF -130x 37.5x 123x 2.85x -40.8x -61.6x
FCF Yield -0.77% 2.67% 0.81% 35.1% -2.45% -1.62%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1133 -0.5433 -0.0733 0.1539 -0.0587 -0.1032
Distribution rate - - - - - -
Net sales - - 33.9 74.19 51.65 37.27
EBITDA 1 -11.66 -17.07 16.77 45.24 -0.106 -9.546
EBIT 1 -11.68 -17.1 16.65 44.98 -0.574 -9.927
Net income 1 -58.08 -278.2 -36.81 79.35 -30.8 -54.17
Net Debt 1 2,968 3,003 3,040 435.6 516.5 317.6
Reference price 2 7.383 7.383 4.030 12.253 3.610 1.730
Nbr of stocks (in thousands) 511,038 511,038 511,038 524,838 524,838 524,838
Announcement Date 12/2/21 9/8/22 9/6/23 9/9/24 9/4/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.61M
63.26x - - - 68.27B
13.25x4.6x11.8x3.63% 41.96B
19.22x4.12x16.55x1.27% 29.54B
8.52x1.53x8.49x4.13% 28.39B
6.09x0.89x1.85x8.13% 29.6B
15.11x3.2x15.33x2.31% 27.51B
10.54x2.07x8x3.98% 21.19B
6.42x2.4x4.65x-.--% 20.2B
17.59x9.76x18.51x4.67% 18.99B
Average 17.78x 3.57x 10.65x 3.52% 28.56B
Weighted average by Cap. 24.39x 3.45x 10.66x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Newtime Infrastructure Limited

Historical PBR trend

Valuation ratios - PBR - Newtime Infrastructure Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Newtime Infrastructure Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Newtime Infrastructure Limited

  1. Stock Market
  2. Stocks
  3. NEWINFRA Stock
  4. Valuation Newtime Infrastructure Limited