Company Valuation: Genesis Goldfields Corp.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 12.89 10.18 7.411 1.865 0.5127 2.158
Change - -21.02% -27.21% -74.84% -72.5% 320.87%
Enterprise Value (EV) 1 9.45 8.598 6.606 1.592 0.4869 2.135
Change - -9.01% -23.18% -75.9% -69.41% 338.44%
P/E -5.55x -8.88x -1.98x -0.14x -0.52x -0.69x
PBR 1.46x 0.86x 0.55x 3.43x -1.18x -6.78x
PEG - 0.1x -0x -0x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -4.77x -9.54x -2.76x -0.14x -0.52x -7.18x
EV / FCF -5.34x -4.07x -5.96x 0.45x 4.18x -7x
FCF Yield -18.7% -24.6% -16.8% 223% 23.9% -14.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6664 -0.2704 -0.4045 -1.394 -0.1049 -0.2231
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -0.6774 -0.8148 -0.5697 -0.3563 -0.2968
EBIT 1 -1.982 -0.9017 -2.39 -11.73 -0.936 -0.2972
Net income 1 -2.112 -1.089 -2.301 -12.98 -0.9779 -2.214
Net Debt 1 -3.442 -1.583 -0.8059 -0.2727 -0.0258 -0.0231
Reference price 2 3.7000 2.4000 0.8000 0.2000 0.0550 0.1550
Nbr of stocks (in thousands) 3,484 4,242 9,264 9,323 9,323 13,923
Announcement Date 8/27/21 8/16/22 8/25/23 8/21/24 8/1/25 8/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.61M
16x3.73x6.74x3.67% 207B
10.65x2.52x5.57x5.61% 146B
13.93x4.1x6.78x3.47% 98.04B
11.13x0.37x5.93x3.11% 84.62B
26.87x5.99x16.04x-.--% 59.82B
100.1x3.06x7.48x1.75% 54.72B
14.09x2.93x5.68x0.58% 30.52B
10.93x3.48x5.27x5.61% 23.54B
9.8x3.6x6.07x5.03% 21.91B
Average 23.72x 3.31x 7.28x 3.2% 72.66B
Weighted average by Cap. 20.87x 3.23x 7.13x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Genesis Goldfields Corp.

Historical PBR trend

Valuation ratios - PBR - Genesis Goldfields Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Genesis Goldfields Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Genesis Goldfields Corp.

  1. Stock Market
  2. Stocks
  3. GGF Stock
  4. Valuation Genesis Goldfields Corp.