Valuation: Newcity (Bangkok)

Market Cap 267M 7.91M 7.06M 6.52M 5.92M 11.11M 750M 11.28M 78.51M 30.93M 393M 29.71M 29.07M 1.24B P/E 2024
29.1x
P/E 2025 151x
Enterprise Value 422M 12.52M 11.18M 10.31M 9.37M 17.58M 1.19B 17.85M 124M 48.94M 622M 47.01M 46M 1.97B EV / Sales 2024
0.94x
EV / Sales 2025 0.96x
Free-Float
20.3%
Yield 2024
1.25%
Yield 2025 0.47%
Current month-0.57%
1 month+1.74%
3 months-7.89%
6 months-9.33%
Current year-18.22%
1 week 1.7
Extreme 1.7
1.75
1 month 1.69
Extreme 1.69
1.77
Current year 1.64
Extreme 1.64
2.42
1 year 1.64
Extreme 1.64
2.42
3 years 1.5
Extreme 1.5
6.32
5 years 0.79
Extreme 0.789215
13.33
10 years 0.69
Extreme 0.686274
13.33
Manager TitleAgeSince
Chief Executive Officer 49 2002-12-31
Director of Finance/CFO - -
Sales & Marketing - -
Director TitleAgeSince
Director/Board Member 76 2009-11-18
Director/Board Member 49 2002-12-31
Director/Board Member 75 2009-11-18
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-17.45%-66.00% 7.91M
-0.21%-2.64%-37.77%-41.60% 214B
-4.94%-3.66%-41.36%-22.05% 151B
-1.79%-1.49%+7.68%+64.32% 123B
+0.28%-1.48%-25.86%-32.84% 85.86B
-2.78%-4.76%+12.37%+31.61% 40.87B
+0.34%-2.33%+15.00%+229.86% 22.76B
+2.61%-0.74%-15.24%-16.20% 13.43B
-2.54%-2.88%+3.96%-20.76% 11.09B
+7.80%+5.02%-41.63%-73.71% 11.52B
Average -0.13%+0.26%-14.03%+5.26% 67.43B
Weighted average by Cap. -1.48%+1.05%-22.87%-2.84%

Financials

2024 2025
Net sales 506M 15.01M 13.4M 12.36M 11.23M 21.07M 1.42B 21.4M 149M 58.67M 745M 56.35M 55.15M 2.36B 502M 14.88M 13.29M 12.26M 11.14M 20.89M 1.41B 21.21M 148M 58.17M 739M 55.87M 54.67M 2.34B
Net income 12.35M 366K 327K 301K 274K 514K 34.68M 522K 3.63M 1.43M 18.17M 1.37M 1.34M 57.56M 2.15M 63.64K 56.81K 52.41K 47.61K 89.32K 6.03M 90.7K 631K 249K 3.16M 239K 234K 10.01M
Net Debt 115M 3.41M 3.04M 2.81M 2.55M 4.78M 323M 4.86M 33.8M 13.31M 169M 12.79M 12.51M 536M 155M 4.61M 4.11M 3.8M 3.45M 6.47M 437M 6.57M 45.73M 18.02M 229M 17.3M 16.93M 725M
Projected Income Statement - Annual - Newcity (Bangkok)
Logo Newcity (Bangkok)
Newcity (Bangkok) Public Company Limited is engaged in the distribution of pantyhose, cosmetics, innerwear and exercise outfits. The Company’s segments include Textile, Cosmetic, and Others. The Company operates as a distributor of textile products with its own trademarks under the brands Cherilon for women and SanRemo for men, divided into the product lines: textile and apparel products, cosmetics products, stockings/socks, sleepwear and lingerie, fashion tops and pants, tights/socks and clothing for children. Its textile and apparel products include Hosiery/Socks under the trademarks CHERILON and GOLDENLEGS; Lingerie and sleepwear under the trademarks CARA and CHERILON INTIMATE; Fashion tops and pants under the trademarks Cherilon Basic and Cherilon Leggings, and Hosiery/Socks and children’s clothing under the trademark Young Cherilon. Its cosmetics products include facial care under the MISASA brand, including powder, lipstick, eyeliner, mascara, and skincare sets.
Employees
483
Date Price Change Volume
26-10-22 THB 1.750 0.00% 4,800
26-10-20 THB 1.750 +0.57% 200
26-10-19 THB 1.740 -0.57% 12,800
26-10-15 THB 1.750 +0.57% 14,160