Valuation New Zealand Rural Land Company Limited
Stocks
NZL
NZNZLE0001S2
Real Estate Development & Operations
|
End-of-day quote
New Zealand S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 0.9100 NZD | -0.55% |
|
-1.09% | -16.51% |
| 09-11 | NZX Biggest Losers | MT |
| 09-03 | NZX Biggest Losers | MT |
Company Valuation: New Zealand Rural Land Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 111.4 | 124.8 | 117.1 | 131.5 | 159.3 | 133.3 | - | - |
| Change | - | 12.04% | -6.24% | 12.35% | 21.12% | -16.31% | - | - |
| Enterprise Value (EV) 1 | 111.4 | 224.6 | 117.1 | 259.5 | 288.6 | 266.7 | 264.8 | 264.8 |
| Change | - | 101.56% | -47.89% | 121.73% | 11.19% | -7.59% | -0.72% | 0.01% |
| P/E | 3.1x | - | 0.1x | - | - | - | - | - |
| PBR | - | - | - | 0.57x | 0.68x | 0.58x | 0.58x | 0.58x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 15.2x | - | 6.62x | 7.15x | 5.63x | 5.09x | 5.14x |
| EV / Revenue | - | 27.3x | - | 13.1x | 13x | 11.3x | 10.1x | 10.2x |
| EV / EBITDA | - | 84x | - | 16.1x | 16.5x | 13.6x | 12.2x | 12.4x |
| EV / EBIT | - | 85.4x | - | 16.1x | 16.5x | 13.6x | 12.2x | 12.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0358 | 0.02 | 0.04 | 0.0491 | 0.045 | 0.05 | 0.055 |
| Rate of return | - | 3.31% | 2.38% | 4.35% | 4.5% | 4.95% | 5.49% | 6.04% |
| EPS 2 | 0.3713 | - | 8.06 | - | - | - | - | - |
| Distribution rate | - | - | 0.25% | - | - | - | - | - |
| Net sales 1 | - | 8.215 | - | 19.87 | 22.28 | 23.68 | 26.19 | 25.95 |
| EBITDA 1 | - | 2.675 | - | 16.13 | 17.45 | 19.58 | 21.66 | 21.37 |
| EBIT 1 | - | 2.629 | - | 16.13 | 17.45 | 19.58 | 21.66 | 21.37 |
| Net income 1 | 15.12 | 39.68 | 10.85 | 23.08 | 7.856 | 2.684 | 11.79 | 10.03 |
| Net Debt 1 | - | 99.76 | - | 128 | 129.3 | 133.4 | 131.5 | 131.5 |
| Reference price 2 | 1.1500 | 1.0800 | 0.8400 | 0.9200 | 1.0900 | 0.9100 | 0.9100 | 0.9100 |
| Nbr of stocks (in thousands) | 96,900 | 115,602 | 139,352 | 142,954 | 146,139 | 146,497 | - | - |
| Announcement Date | 8/30/21 | 8/25/22 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1NZD in Million2NZD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 11.26x | 13.62x | 4.95% | 76.01M | |
| 63.94x | - | - | - | 68.62B | |
| 12.31x | 4.33x | 11.1x | 3.91% | 38.98B | |
| 19.16x | 4.11x | 16.52x | 1.28% | 29.75B | |
| 14.62x | 3.17x | 15.16x | 2.39% | 27.15B | |
| 8.05x | 1.47x | 8.24x | 4.4% | 26.82B | |
| 5.51x | 0.69x | 1.44x | 8.98% | 26.81B | |
| 8.63x | 3.06x | 7.13x | -.--% | 20.44B | |
| 9.79x | 1.91x | 7.37x | 4.29% | 19.69B | |
| 13.6x | 6.51x | 17.12x | 1.6% | 19.62B | |
| Average | 17.29x | 4.06x | 10.86x | 3.53% | 27.8B | |
| Weighted average by Cap. | 24.59x | 3.17x | 10.62x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NZL Stock
- Valuation New Zealand Rural Land Company Limited
Select your edition
All financial news and data tailored to specific country editions
