Market Closed -
Australian S.E.
02:10:43 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
19.39
AUD
|
-2.76%
|
|
+2.97%
|
+25.91%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,901
|
2,132
|
4,181
|
2,965
|
3,375
|
4,732
|
-
|
-
|
Enterprise Value (EV)
1 |
1,843
|
2,047
|
4,100
|
2,876
|
3,266
|
4,608
|
4,586
|
4,561
|
P/E ratio
|
56.7
x
|
48.8
x
|
76.1
x
|
53.6
x
|
50.9
x
|
55
x
|
44.3
x
|
37.3
x
|
Yield
|
1.51%
|
1.61%
|
1.08%
|
1.64%
|
1.73%
|
1.55%
|
1.94%
|
2.29%
|
Capitalization / Revenue
|
19.3
x
|
17.2
x
|
28.9
x
|
17.1
x
|
15.7
x
|
18.3
x
|
15.4
x
|
13.3
x
|
EV / Revenue
|
18.7
x
|
16.5
x
|
28.3
x
|
16.6
x
|
15.2
x
|
17.8
x
|
14.9
x
|
12.9
x
|
EV / EBITDA
|
35.5
x
|
31.6
x
|
51.7
x
|
33.8
x
|
32.4
x
|
36
x
|
28.8
x
|
24.2
x
|
EV / FCF
|
45.9
x
|
35
x
|
110
x
|
49.2
x
|
41.6
x
|
53.3
x
|
43.6
x
|
36.4
x
|
FCF Yield
|
2.18%
|
2.86%
|
0.91%
|
2.03%
|
2.4%
|
1.88%
|
2.29%
|
2.75%
|
Price to Book
|
29.8
x
|
28.8
x
|
44.9
x
|
28.4
x
|
27.4
x
|
32.8
x
|
28.1
x
|
24
x
|
Nbr of stocks (in thousands)
|
237,680
|
237,695
|
243,803
|
243,813
|
243,891
|
244,034
|
-
|
-
|
Reference price
2 |
8.000
|
8.970
|
17.15
|
12.16
|
13.84
|
19.39
|
19.39
|
19.39
|
Announcement Date
|
19-08-18
|
20-08-17
|
21-08-17
|
22-08-23
|
23-08-15
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
98.77
|
123.9
|
144.9
|
173.3
|
214.7
|
258.9
|
307.8
|
354.6
|
EBITDA
1 |
51.96
|
64.8
|
79.35
|
85.09
|
100.7
|
128
|
159.1
|
188.5
|
EBIT
1 |
51.2
|
62.93
|
77.3
|
82.11
|
97.46
|
124.2
|
155.4
|
184.8
|
Operating Margin
|
51.84%
|
50.79%
|
53.35%
|
47.38%
|
45.4%
|
47.99%
|
50.49%
|
52.1%
|
Earnings before Tax (EBT)
1 |
50.08
|
62.74
|
77.23
|
81.11
|
97.01
|
124.4
|
153.6
|
182.8
|
Net income
1 |
34.3
|
43.66
|
54.1
|
55.55
|
67.2
|
86.06
|
107.1
|
127
|
Net margin
|
34.72%
|
35.24%
|
37.34%
|
32.05%
|
31.3%
|
33.25%
|
34.8%
|
35.8%
|
EPS
2 |
0.1410
|
0.1837
|
0.2255
|
0.2270
|
0.2720
|
0.3528
|
0.4376
|
0.5192
|
Free Cash Flow
1 |
40.16
|
58.5
|
37.22
|
58.47
|
78.52
|
86.5
|
105.1
|
125.3
|
FCF margin
|
40.66%
|
47.21%
|
25.69%
|
33.74%
|
36.57%
|
33.42%
|
34.13%
|
35.33%
|
FCF Conversion (EBITDA)
|
77.29%
|
90.27%
|
46.91%
|
68.71%
|
77.97%
|
67.6%
|
66.03%
|
66.47%
|
FCF Conversion (Net income)
|
117.11%
|
133.98%
|
68.8%
|
105.25%
|
116.84%
|
100.51%
|
98.09%
|
98.67%
|
Dividend per Share
2 |
0.1210
|
0.1440
|
0.1856
|
0.2000
|
0.2400
|
0.3002
|
0.3760
|
0.4447
|
Announcement Date
|
19-08-18
|
20-08-17
|
21-08-17
|
22-08-23
|
23-08-15
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
58.7
|
65.3
|
72.37
|
72.51
|
84.73
|
88.58
|
102.8
|
111.9
|
123.3
|
136.5
|
147
|
161
|
EBITDA
1 |
30.5
|
34.4
|
40.51
|
38.84
|
41.97
|
43.12
|
46.18
|
54.52
|
58.75
|
69
|
-
|
-
|
EBIT
|
29.6
|
33.33
|
39.31
|
37.98
|
40.58
|
41.53
|
44.57
|
-
|
57.11
|
-
|
-
|
-
|
Operating Margin
|
50.43%
|
51.04%
|
54.32%
|
52.39%
|
47.9%
|
46.88%
|
43.36%
|
-
|
46.3%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
29.5
|
33.24
|
39.26
|
37.97
|
39.83
|
41.28
|
44.34
|
52.68
|
56.85
|
67.1
|
-
|
-
|
Net income
1 |
20.5
|
23.16
|
27.62
|
26.49
|
27.13
|
28.42
|
30.62
|
36.58
|
39.29
|
46.4
|
-
|
-
|
Net margin
|
34.92%
|
35.47%
|
38.16%
|
36.53%
|
32.02%
|
32.09%
|
29.79%
|
32.69%
|
31.85%
|
33.99%
|
-
|
-
|
EPS
2 |
0.0864
|
0.0973
|
0.1160
|
0.1095
|
0.1110
|
0.1160
|
0.1260
|
0.1460
|
0.1610
|
0.1900
|
-
|
-
|
Dividend per Share
2 |
0.0660
|
0.0780
|
0.0906
|
0.0950
|
0.1000
|
0.1000
|
0.1100
|
0.1300
|
-
|
0.1650
|
-
|
-
|
Announcement Date
|
20-02-17
|
20-08-17
|
21-02-16
|
21-08-17
|
22-02-15
|
22-08-23
|
23-02-14
|
23-08-15
|
24-02-19
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
58.5
|
85.5
|
81.4
|
88.4
|
109
|
124
|
146
|
171
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
40.2
|
58.5
|
37.2
|
58.5
|
78.5
|
86.5
|
105
|
125
|
ROE (net income / shareholders' equity)
|
54.8%
|
62.4%
|
63.9%
|
56.3%
|
59.1%
|
63.5%
|
68.5%
|
70.6%
|
ROA (Net income/ Total Assets)
|
42.8%
|
45.2%
|
44.5%
|
41.6%
|
45.1%
|
49.8%
|
53.9%
|
56.1%
|
Assets
1 |
80.09
|
96.66
|
121.5
|
133.7
|
149.1
|
173
|
198.6
|
226.4
|
Book Value Per Share
2 |
0.2700
|
0.3100
|
0.3800
|
0.4300
|
0.5000
|
0.5900
|
0.6900
|
0.8100
|
Cash Flow per Share
2 |
0.1700
|
0.2500
|
0.1600
|
0.2400
|
0.3200
|
0.3600
|
0.4600
|
0.5400
|
Capex
1 |
0.59
|
0.92
|
1.1
|
2.99
|
5.64
|
5.28
|
3.58
|
3.61
|
Capex / Sales
|
0.6%
|
0.74%
|
0.76%
|
1.73%
|
2.63%
|
2.04%
|
1.16%
|
1.02%
|
Announcement Date
|
19-08-18
|
20-08-17
|
21-08-17
|
22-08-23
|
23-08-15
|
-
|
-
|
-
|
Last Close Price
19.39
AUD Average target price
18.41
AUD Spread / Average Target -5.03% Consensus |