Valuation NetMedia Group Euronext Paris

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-12 EDT			5-day change	1st Jan Change
0.4700 ^EUR	-4.08%		-9.96%	-27.24%

04-22	NetMedia Group société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-09-28	NetMedia Group société anonyme Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.196	9.769	5.317	11.45	5.594	2.587
Change	-	205.67%	-45.57%	115.33%	-51.14%	-53.74%
Enterprise Value (EV) ¹	3.892	8.832	4.434	13.63	8.268	6.189
Change	-	126.93%	-49.8%	207.4%	-39.34%	-25.14%
P/E Ratio	-2.98x	-20.1x	-16.2x	-2.43x	-3.24x	-2.62x
PBR	1.38x	1.11x	4.42x	5.67x	4.66x	1x
PEG	-	0.2x	0.5x	-0x	0x	0x
Capitalization / Revenue	0.33x	1x	0.57x	0.49x	0.28x	0.16x
EV / Revenue	0.4x	0.91x	0.48x	0.59x	0.41x	0.38x
EV / EBITDA	-1.91x	-43.1x	-7.12x	-10x	37.1x	6.22x
EV / EBIT	-1.78x	-25.9x	-3.22x	-7.12x	78x	7.3x
EV / FCF	27.4x	-10x	2.92x	-4.92x	15.5x	-2.43x
FCF Yield	3.65%	-9.99%	34.2%	-20.3%	6.47%	-41.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-9.055	-1	-0.6554	-1.594	-0.5394	-0.2468
Distribution rate	-	-	-	-	-	-
Net sales ¹	9.805	9.729	9.288	23.17	20.3	16.4
EBITDA ¹	-2.039	-0.205	-0.623	-1.363	0.223	0.995
EBIT ¹	-2.192	-0.341	-1.377	-1.914	0.106	0.848
Net income ¹	-3.153	-0.34	-1.934	-4.702	-1.724	-1.013
Net Debt ¹	0.696	-0.937	-0.883	2.181	2.674	3.602
Reference price ²	27.0000	20.0500	10.6000	3.8800	1.7496	0.6460
Nbr of stocks (in thousands)	118	487	502	2,951	3,197	4,005
Announcement Date	5/3/21	4/29/22	5/5/23	4/26/24	4/30/25	4/22/26