Valuation NETGEM

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-11 EDT			5-day change	1st Jan Change
0.8140 ^EUR	-1.21%		-3.55%	-4.24%

05-27	MarketScreener Corporate Earnings Calendar: May 28, 2026
05-25	Weekly Earnings Calendar: Marvell, Soitec and Salesforce in the Spotlight

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	47.99	26.94	33.41	31.88	28.46	27.23	-
Change	-	-43.86%	24.01%	-4.58%	-10.71%	-4.32%	-
Enterprise Value (EV) ¹	43.99	23.64	28.81	25.87	24.41	19.13	15.13
Change	-	-46.26%	21.88%	-10.21%	-5.63%	-21.63%	-20.91%
P/E Ratio	-33.3x	-	50x	15.9x	17x	13.6x	10.2x
PBR	2.13x	1.15x	1.34x	1.33x	1.15x	1.1x	1.06x
PEG	-	-	-	0x	-1x	0.7x	0.3x
Capitalization / Revenue	1.7x	0.74x	0.94x	0.94x	0.9x	0.83x	0.79x
EV / Revenue	1.55x	0.65x	0.81x	0.77x	0.77x	0.59x	0.44x
EV / EBITDA	10.2x	3.46x	3.69x	3.07x	4.14x	3.09x	2.23x
EV / EBIT	-10x	-11.1x	72x	12.4x	12.8x	7.36x	4.32x
EV / FCF	-299x	30.2x	7.11x	7.99x	13.6x	4.91x	2.66x
FCF Yield	-0.33%	3.32%	14.1%	12.5%	7.36%	20.4%	37.7%
Dividend per Share ²	0.03	0.05	0.05	0.05	0.05	0.05	0.05
Rate of return	1.8%	5.42%	5%	5.25%	5.88%	6.14%	6.14%
EPS ²	-0.05	-	0.02	0.06	0.05	0.06	0.08
Distribution rate	-60%	-	250%	83.3%	100%	83.3%	62.5%
Net sales ¹	28.3	36.3	35.6	33.77	31.7	32.7	34.3
EBITDA ¹	4.3	6.825	7.8	8.424	5.9	6.2	6.8
EBIT ¹	-4.4	-2.122	0.4	2.078	1.9	2.6	3.5
Net income ¹	-1.3	0.108	0.5	1.953	1.534	2	2.7
Net Debt ¹	-4	-3.303	-4.6	-6.01	-4.051	-8.1	-12.1
Reference price ²	1.6650	0.9220	1.0000	0.9520	0.8500	0.8140	0.8140
Nbr of stocks (in thousands)	28,821	29,221	33,412	33,488	33,488	33,457	-
Announcement Date	3/31/22	4/28/23	3/28/24	4/30/25	3/26/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NETGEM	13.73x	0.6x	3.14x	6.07%	31.85M
MICROSOFT CORPORATION	22.88x	8.8x	14.58x	0.93%	2,952B
PALANTIR TECHNOLOGIES INC.	96.11x	38.96x	65.14x	-.--%	312B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	113.98x	33.86x	114.56x	0.16%	114B
CADENCE DESIGN SYSTEMS, INC.	85.72x	17.21x	37.54x	-.--%	106B
SYNOPSYS, INC.	170.71x	9.86x	25.16x	-.--%	88.18B
DATADOG, INC.	408.41x	17.58x	70.81x	-.--%	81.03B
SEA LIMITED	27.13x	1.38x	10.69x	-.--%	50.49B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.04x	4.48x	22.78x	-.--%	39.08B
TWILIO INC.	97.87x	5.08x	24.66x	-.--%	31.43B
Average	115.86x	13.78x	38.91x	0.72%	377.45B
Weighted average by Cap.	46.90x	12.32x	24.00x	0.73%