Company Valuation: NETGEAR, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 854.8 523.4 431.7 801.8 696.7 641.4 -
Change - -38.78% -17.52% 85.74% -13.11% -7.94% -
Enterprise Value (EV) 591.1 523.4 431.7 801.8 696.7 641.4 641.4
Change - -11.45% -17.52% 85.74% -13.11% -7.94% 0%
P/E 18.4x -7.61x -4.08x 66.4x -38.9x -16.7x -25.1x
PBR 1.27x - - - - - -
PEG - 0x -0.1x -1x 0x -0x 0.7x
Capitalization / Revenue 0.73x 0.56x 0.58x 1.19x 1x 0.95x 0.89x
EV / Revenue 0x 0x 0x 0x 0x 0.95x 0.89x
EV / EBITDA 0x -0x -0x -0x 0x 38.4x 27.2x
EV / EBIT 0x -0x -0x -0x 0x 119x 218x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.59 -2.38 -3.57 0.42 -0.63 -1.385 -0.92
Distribution rate - - - - - - -
Net sales 1 1,168 932.5 740.8 673.8 699.6 678.2 720.8
EBITDA 1 107.2 -6.081 -2.965 -43.12 12.77 16.71 23.62
EBIT 1 95.14 -15.64 -9.869 -49.64 5.944 5.379 2.942
Net income 1 - - - - -17.92 -39 -24.26
Net Debt -263.8 - - - - - -
Reference price 2 29.21 18.11 14.58 27.87 24.53 23.08 23.08
Nbr of stocks (in thousands) 29,265 28,899 29,608 28,770 28,403 27,179 -
Announcement Date 2/2/22 2/1/23 2/7/24 2/5/25 2/4/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.04x - - - 641M
28.85x6.46x16.72x1.44% 467B
56.84x20.34x40.78x-.--% 273B
18.46x0.74x13.52x2.45% 166B
25.08x7.92x19.11x0.49% 136B
51.3x15.5x34.21x-.--% 99.95B
32.14x6.28x18.2x1.09% 73.51B
77.55x10.01x44.28x-.--% 63.78B
43.41x2.36x15.22x1.63% 58.36B
26.8x6.04x20.15x1.54% 51.75B
Average 34.34x 8.40x 24.69x 0.96% 139.01B
Weighted average by Cap. 37.28x 9.26x 23.97x 1.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NETGEAR, Inc.

Historical PBR trend

Valuation ratios - PBR - NETGEAR, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NETGEAR, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NETGEAR, Inc.

  1. Stock Market
  2. Stocks
  3. NTGR Stock
  4. Valuation NETGEAR, Inc.