Company Valuation: Netcapital Inc.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025
Market Cap 1 24.8 26.07 8.258 2.655 4.428
Change - 5.12% -68.33% -67.84% 66.75%
Enterprise Value (EV) 1 27.66 29.74 10.47 4.212 6.822
Change - 7.53% -64.78% -59.78% 61.95%
P/E 12.9x 7.09x 2.16x -0.32x -0.1x
PBR 1.77x 1.05x 0.24x 0.08x 0.3x
PEG - 0.2x -0x 0x 0x
Capitalization / Revenue 5.25x 4.76x 0.97x 0.54x 5.09x
EV / Revenue 5.86x 5.43x 1.23x 0.85x 7.85x
EV / EBITDA - - - - -
EV / EBIT -68.9x -29.6x 4.7x -1.19x -0.82x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 62.3 88.9 44.1 -28.83 -20.39
Distribution rate - - - - -
Net sales 1 4.721 5.481 8.494 4.951 0.8695
EBITDA - - 2.324 -3.441 -8.32
EBIT 1 -0.4015 -1.006 2.227 -3.535 -8.356
Net income 1 1.47 3.504 2.955 -4.986 -28.3
Net Debt 1 2.855 3.669 2.216 1.557 2.394
Reference price 2 805.001 630.001 95.200 9.289 2.020
Nbr of stocks (in thousands) 30.8 41.4 86.7 286 2,192
Announcement Date 2/14/22 8/8/22 7/26/23 7/29/24 8/12/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.28M
10.67x2.6x6.24x3.73% 3.02B
149.87x2.71x16.32x - 1.71B
-0.8x3.55x-0.86x - 59.26M
Average 53.25x 2.95x 7.23x 3.73% 1.2B
Weighted average by Cap. 60.13x 2.65x 9.74x 3.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Netcapital Inc.

Historical PBR trend

Valuation ratios - PBR - Netcapital Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Netcapital Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Netcapital Inc.

  1. Stock Market
  2. Stocks
  3. NCPL Stock
  4. Valuation Netcapital Inc.