Valuation Netcapital Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-18 EDT			5-day change	1st Jan Change
0.6943 ^USD	-0.39%		-15.69%	+5.24%

06-08	Netcapital Inc. announced that it expects to receive $0.25 million in funding from FirstFire Capital Management LLC	CI
06-03	Netcapital Inc. entered into a non-binding letter of intent to acquire Substantially all of the assets and assumed liabilities of Resmac, Inc. for $8 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025
Market Cap ¹	24.8	26.07	8.258	2.655	4.428
Change	-	5.12%	-68.33%	-67.84%	66.75%
Enterprise Value (EV) ¹	27.66	29.74	10.47	4.212	6.822
Change	-	7.53%	-64.78%	-59.78%	61.95%
P/E	12.9x	7.09x	2.16x	-0.32x	-0.1x
PBR	1.77x	1.05x	0.24x	0.08x	0.3x
PEG	-	0.2x	-0x	0x	0x
Capitalization / Revenue	5.25x	4.76x	0.97x	0.54x	5.09x
EV / Revenue	5.86x	5.43x	1.23x	0.85x	7.85x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-68.9x	-29.6x	4.7x	-1.19x	-0.82x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	62.3	88.9	44.1	-28.83	-20.39
Distribution rate	-	-	-	-	-
Net sales ¹	4.721	5.481	8.494	4.951	0.8695
EBITDA	-	-	2.324	-3.441	-8.32
EBIT ¹	-0.4015	-1.006	2.227	-3.535	-8.356
Net income ¹	1.47	3.504	2.955	-4.986	-28.3
Net Debt ¹	2.855	3.669	2.216	1.557	2.394
Reference price ²	805.0008	630.0006	95.2001	9.2890	2.0200
Nbr of stocks (in thousands)	30.8	41.4	86.7	286	2,192
Announcement Date	2/14/22	8/8/22	7/26/23	7/29/24	8/12/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETCAPITAL INC.	-	-	-	-	5.45M
PLUS500 LTD.	15.69x	4.41x	9.79x	2.38%	4.45B
NAYAX LTD.	82.68x	4.14x	24.39x	-	2.44B
HUACHUANG YUNXIN DIGITAL TECHNOLOGY CO., LTD.	38.14x	-	-	-	1.75B
FORUM MARKETS, INCORPORATED	-0.98x	4.93x	-1.16x	-	73.44M
Average	33.88x	4.50x	11.01x	2.38%	1.74B
Weighted average by Cap.	38.81x	4.32x	14.79x	2.38%