|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1926 EUR | -3.70% |
|
-4.65% | +1.58% |
| 06-16 | Norway's Elopak Names Nel ASA Executive as New CEO | MT |
| 06-15 | Nel's President/CEO to Step Down | MT |
Company Valuation: Nel ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,213 | 21,654 | 11,513 | 4,518 | 4,103 | 3,897 | - | - |
| Change | - | -2.51% | -46.83% | -60.75% | -9.2% | -5.02% | - | - |
| Enterprise Value (EV) 1 | 19,513 | 21,654 | 8,172 | 2,903 | 2,718 | 2,929 | 3,204 | 3,658 |
| Change | - | 10.97% | -62.26% | -64.48% | -6.35% | 7.74% | 9.4% | 14.16% |
| P/E | -13.2x | -18.2x | -13.3x | -18x | -3.19x | -6.55x | -9.91x | -13.3x |
| PBR | 4.38x | - | 1.84x | 0.91x | 1.02x | 1.1x | 1.17x | 1.39x |
| PEG | - | 0.5x | 0.4x | 0.3x | -0x | 0.1x | 0.3x | 0.5x |
| Capitalization / Revenue | 27.8x | 21.8x | 6.49x | 3.02x | 3.73x | 5.04x | 2.75x | 2.45x |
| EV / Revenue | 24.5x | 21.8x | 4.61x | 1.94x | 2.47x | 3.79x | 2.26x | 2.3x |
| EV / EBITDA | -41.1x | -27.8x | -17.2x | -16.8x | -9.89x | -6.78x | -16.9x | -30.6x |
| EV / EBIT | -33.5x | -16.9x | -11.7x | -7.45x | -1.99x | -4.49x | -7.24x | -10.9x |
| EV / FCF | -23.6x | - | -5.8x | -3.52x | -5x | -6.77x | -7.06x | -25x |
| FCF Yield | -4.24% | - | -17.2% | -28.4% | -20% | -14.8% | -14.2% | -4.01% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.76 | -0.52 | -0.15 | -0.7 | -0.3238 | -0.214 | -0.1595 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 798 | 993.6 | 1,773 | 1,495 | 1,100 | 773.7 | 1,419 | 1,589 |
| EBITDA 1 | -475.2 | -779.9 | -473.7 | -172.9 | -274.8 | -432.2 | -189.2 | -119.4 |
| EBIT 1 | -582.9 | -1,279 | -699.5 | -389.4 | -1,365 | -652.1 | -442.5 | -335.7 |
| Net income 1 | -1,667 | -1,171 | -855.2 | -244.3 | -1,265 | -592.4 | -381.2 | -264.6 |
| Net Debt 1 | -2,700 | - | -3,341 | -1,616 | -1,384 | -968.1 | -692.8 | -239 |
| Reference price 2 | 15.210 | 13.855 | 6.890 | 2.704 | 2.232 | 2.120 | 2.120 | 2.120 |
| Nbr of stocks (in thousands) | 1,460,396 | 1,562,907 | 1,670,907 | 1,670,907 | 1,838,040 | 1,838,040 | - | - |
| Announcement Date | 2/16/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.57x | 2.68x | 17.72x | 1.28% | 145B | |
| 13.95x | 1.79x | 9.85x | 1.71% | 30.77B | |
| 12.24x | 0.76x | 8.98x | 3.86% | 12.25B | |
| -16.33x | 0.63x | 8.13x | -.--% | 4.16B | |
| 15.75x | 0.69x | 8.6x | 3.58% | 3.25B | |
| 14.83x | - | - | 0.73% | 2.27B | |
| 22.24x | - | - | - | 2.18B | |
| -129.73x | 0.48x | 29.04x | -.--% | 1.87B | |
| 33.59x | 0.88x | 5.8x | -.--% | 940M | |
| Average | 0.12x | 1.13x | 12.59x | 1.39% | 22.47B | |
| Weighted average by Cap. | 26.85x | 2.32x | 15.65x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEL Stock
- D7G Stock
- Valuation Nel ASA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
