|
Market Closed -
Boerse Muenchen
16:59:40 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 0.2085 EUR | +2.71% |
|
-2.10% | -1.48% |
| 10-14 | Nel Unit Bags $12 Million Contract From US Technology Company | MT |
| 10-13 | Nel ASA Partners With Rheinmetall AG On Rheinmetall AG's Giga PtX Project For Decentralized Synthetic Fuel Production | CI |
Company Valuation: Nel ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,213 | 21,654 | 11,513 | 4,518 | 4,103 | 3,979 | - | - |
| Change | - | -2.51% | -46.83% | -60.75% | -9.2% | -3% | - | - |
| Enterprise Value (EV) 1 | 19,513 | 21,654 | 8,172 | 2,903 | 2,718 | 2,843 | 3,318 | 3,525 |
| Change | - | 10.97% | -62.26% | -64.48% | -6.35% | 4.61% | 16.69% | 6.25% |
| P/E | -13.2x | -18.2x | -13.3x | -18x | -3.19x | -6.74x | -10.4x | -14.4x |
| PBR | 4.38x | - | 1.84x | 0.91x | 1.02x | 1.12x | 1.19x | 1.41x |
| PEG | - | 0.5x | 0.4x | 0.3x | -0x | 0.1x | 0.3x | 0.5x |
| Capitalization / Revenue | 27.8x | 21.8x | 6.49x | 3.02x | 3.73x | 5.32x | 2.93x | 2.55x |
| EV / Revenue | 24.5x | 21.8x | 4.61x | 1.94x | 2.47x | 3.8x | 2.44x | 2.26x |
| EV / EBITDA | -41.1x | -27.8x | -17.2x | -16.8x | -9.89x | -6.52x | -16.8x | -27.5x |
| EV / EBIT | -33.5x | -16.9x | -11.7x | -7.45x | -1.99x | -4.6x | -8.11x | -12.1x |
| EV / FCF | -23.6x | - | -5.8x | -3.52x | -5x | -6.79x | -6.69x | -10.7x |
| FCF Yield | -4.24% | - | -17.2% | -28.4% | -20% | -14.7% | -14.9% | -9.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.76 | -0.52 | -0.15 | -0.7 | -0.3214 | -0.2087 | -0.1502 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 798 | 993.6 | 1,773 | 1,495 | 1,100 | 748.4 | 1,360 | 1,563 |
| EBITDA 1 | -475.2 | -779.9 | -473.7 | -172.9 | -274.8 | -436.1 | -197.9 | -128.3 |
| EBIT 1 | -582.9 | -1,279 | -699.5 | -389.4 | -1,365 | -618.2 | -409 | -291.4 |
| Net income 1 | -1,667 | -1,171 | -855.2 | -244.3 | -1,265 | -545.4 | -349.8 | -242.3 |
| Net Debt 1 | -2,700 | - | -3,341 | -1,616 | -1,384 | -1,136 | -661.2 | -453.9 |
| Reference price 2 | 15.210 | 13.855 | 6.890 | 2.704 | 2.232 | 2.165 | 2.165 | 2.165 |
| Nbr of stocks (in thousands) | 1,460,396 | 1,562,907 | 1,670,907 | 1,670,907 | 1,838,040 | 1,838,040 | - | - |
| Announcement Date | 2/16/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/26/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.53x | 2.57x | 16.64x | 1.4% | 137B | |
| 19.92x | 1.09x | 8.1x | 0.9% | 27.76B | |
| 12.13x | 1.54x | 8.28x | 1.95% | 24.6B | |
| 10.68x | 3.54x | 6.8x | -.--% | 20.05B | |
| 17.24x | 4.04x | 14.03x | 3.82% | 14.81B | |
| 23.35x | 2.82x | 13.3x | -.--% | 13.47B | |
| -13.85x | 0.97x | 24.11x | -.--% | 12.49B | |
| 16.74x | 1.05x | 8.82x | 1.58% | 8.93B | |
| -7.34x | 1.4x | 12.91x | -.--% | 7.61B | |
| Average | 12.38x | 2.11x | 12.55x | 1.07% | 29.63B | |
| Weighted average by Cap. | 22.54x | 2.33x | 13.91x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEL Stock
- D7G Stock
- Valuation Nel ASA
Select your edition
All financial news and data tailored to specific country editions
