Company Valuation: NE Inc.

Data adjusted to current consolidation scope
Fiscal Period: April 2027 2028 2029
Market Cap 1 8,713 - -
Change - - -
Enterprise Value (EV) 8,713 8,713 8,713
Change - 0% 0%
P/E 8.63x - -
PBR - - -
PEG - - -
Capitalization / Revenue 1.88x 0.15x 0.12x
EV / Revenue 1.88x 0.15x 0.12x
EV / EBITDA - - -
EV / EBIT 7.32x 0.65x 0.53x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 30.6 - -
Distribution rate - - -
Net sales 1 4,630 57,000 72,000
EBITDA - - -
EBIT 1 1,190 13,500 16,500
Net income 1 1,011 9,700 11,900
Net Debt - - -
Reference price 2 264.00 264.00 264.00
Nbr of stocks (in thousands) 33,002 - -
Announcement Date - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 55.09M
26.87x9.92x16.21x0.73% 3,934B
125.05x55.35x90.13x-.--% 466B
21.61x6.11x10.63x1.39% 435B
257.32x22.97x67.26x-.--% 332B
2654.4x44.49x145.51x-.--% 272B
26.56x5.33x16.8x1.43% 242B
89.25x8.67x23.2x-.--% 143B
61.21x16.52x43.52x-.--% 139B
484.75x20.77x82.11x-.--% 97.43B
Average 416.34x 21.13x 55.04x 0.39% 606.08B
Weighted average by Cap. 174.35x 15.52x 31.98x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NE Inc.

Historical PBR trend

Valuation ratios - PBR - NE Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NE Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NE Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - NE Inc.