Valuation NCL Industries Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-06-19 EDT			5-day change	1st Jan Change
191.88 ^INR	-0.25%		+3.70%	-4.57%

05-29	NCL Industries Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
05-29	NCL Industries Limited Recommends Final Dividend for the Financial Year 2025-2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,447	7,760	8,040	8,056	8,345	8,248
Change	-	217.1%	3.61%	0.2%	3.59%	-1.17%
Enterprise Value (EV) ¹	5,905	10,368	12,060	11,499	10,815	11,301
Change	-	75.59%	16.32%	-4.65%	-5.95%	4.5%
P/E	4.81x	5.34x	8.59x	18.2x	8.95x	32.7x
PBR	0.46x	1.17x	1.09x	1.05x	0.98x	0.96x
PEG	-	0x	-0.2x	-0.3x	0x	-0.4x
Capitalization / Revenue	0.26x	0.56x	0.49x	0.5x	0.45x	0.58x
EV / Revenue	0.63x	0.75x	0.74x	0.71x	0.58x	0.8x
EV / EBITDA	4.24x	3.68x	5.84x	7.27x	4.91x	9.4x
EV / EBIT	6.07x	4.37x	7.55x	10.5x	6.59x	17.6x
EV / FCF	1,238x	7.69x	-8.29x	15.2x	12x	-30.7x
FCF Yield	0.08%	13%	-12.1%	6.57%	8.33%	-3.26%
Dividend per Share ²	2.5	4	3	3	4	3
Rate of return	4.62%	2.33%	1.69%	1.68%	2.17%	1.65%
EPS ²	11.24	32.16	20.69	9.791	20.61	5.571
Distribution rate	22.2%	12.4%	14.5%	30.6%	19.4%	53.9%
Net sales ¹	9,379	13,837	16,334	16,097	18,714	14,108
EBITDA ¹	1,394	2,817	2,064	1,583	2,203	1,202
EBIT ¹	972.8	2,374	1,597	1,091	1,642	642.8
Net income ¹	508.4	1,454	943.5	442.9	932.2	252
Net Debt ¹	3,458	2,608	4,020	3,443	2,469	3,053
Reference price ²	54.10	171.55	177.75	178.10	184.50	182.35
Nbr of stocks (in thousands)	45,233	45,233	45,233	45,233	45,233	45,233
Announcement Date	9/7/20	9/6/21	9/5/22	9/3/23	8/29/24	9/3/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOLCIM LTD	21.75x	2.91x	11.43x	2.4%	52.69B
JAMES HARDIE INDUSTRIES PLC	23.87x	3.32x	12.01x	-.--%	14.02B
ANHUI CONCH CEMENT COMPANY LIMITED	10.85x	0.48x	2.11x	4.64%	13.38B
DANGOTE CEMENT PLC	13.18x	3.55x	7.21x	5.83%	13.16B
BUZZI SPA	9.85x	1.52x	5.73x	1.65%	9.6B
SHREE CEMENT LIMITED	51.89x	4.26x	19.33x	0.54%	9.59B
BUA CEMENT PLC	28x	9.13x	16.96x	3.44%	9.4B
EAGLE MATERIALS INC.	17.26x	3.67x	11.44x	0.43%	6.95B
TCC GROUP HOLDINGS CO., LTD.	26.34x	1.17x	5.13x	3.47%	5.82B
Average	22.56x	3.33x	10.15x	2.49%	14.96B
Weighted average by Cap.	21.75x	3.17x	10.42x	2.54%