Valuation NCBA Group PLC

Stocks

End-of-day quote Nairobi S.E. 2026-10-19			5-day change	1st Jan Change
85.75 ^KES	-0.29%		-3.38%	+2.08%

10-19	Nedbank Group Limited completed the acquisition of 66% stake in NCBA Group PLC from group of shareholders.	CI
08-05	NCBA Group PLC Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	44,071	41,517	64,830	64,171	79,410	138,392
Change	-	-5.79%	56.15%	-1.02%	23.75%	74.27%
Enterprise Value (EV) ¹	-3,902	3,119	24,687	-21,520	12,914	51,663
Change	-	179.93%	691.52%	-187.17%	160.01%	300.04%
P/E	9.5x	4.03x	4.68x	2.99x	3.63x	5.91x
PBR	0.61x	0.53x	0.79x	0.66x	0.72x	1.09x
PEG	-	0x	0.1x	0.1x	1.83x	0.85x
Capitalization / Revenue	1.72x	1.14x	1.37x	1.19x	1.4x	2.13x
EV / Revenue	-0.15x	0.09x	0.52x	-0.4x	0.23x	0.8x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.5	3	4.25	4.75	5.5	7.1
Rate of return	5.61%	11.9%	10.8%	12.2%	11.4%	8.45%
EPS ²	2.815	6.252	8.416	13.02	13.28	14.2
Distribution rate	53.3%	48%	50.5%	36.5%	41.4%	50%
Net sales ¹	25,672	36,435	47,408	54,136	56,677	64,930
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	4,638	10,299	13,865	21,457	21,881	23,400
Net Debt ¹	-47,973	-38,399	-40,143	-85,691	-66,496	-86,729
Reference price ²	26.75	25.20	39.35	38.95	48.20	84.00
Nbr of stocks (in thousands)	1,647,520	1,647,520	1,647,520	1,647,520	1,647,520	1,647,520
Announcement Date	6/1/21	4/19/22	3/29/23	4/30/24	5/7/25	4/29/26

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NCBA GROUP PLC	-	-	-	-	1.09B
JPMORGAN CHASE & CO.	13.46x	-	-	1.9%	890B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	429B
AGRICULTURAL BANK OF CHINA LIMITED	6.96x	-	-	4.6%	380B
BANK OF AMERICA CORPORATION	11.5x	-	-	2.36%	351B
CHINA CONSTRUCTION BANK CORPORATION	6.26x	-	-	4.94%	336B
BANK OF CHINA LIMITED	6.89x	-	-	4.61%	322B
HSBC HOLDINGS PLC	11.38x	-	-	4.58%	317B
ROYAL BANK OF CANADA	17.26x	-	-	2.44%	276B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.17x	-	-	3%	238B
Average	10.34x			3.72%	354.09B
Weighted average by Cap.	10.49x			3.51%