Company Valuation: NAU Robotics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 275,302
Change -
Enterprise Value (EV) 1 284,004
Change -
P/E -30.3x
PBR 17x
PEG -0.5x
Capitalization / Revenue 22x
EV / Revenue 22.7x
EV / EBITDA -36.4x
EV / EBIT -34.6x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -701.4
Distribution rate -
Net sales 1 12,526
EBITDA 1 -7,810
EBIT 1 -8,206
Net income 1 -8,324
Net Debt 1 8,702
Reference price 2 21,250.00
Nbr of stocks (in thousands) 12,955
Announcement Date 3/1/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 125M
28.85x5.16x18.83x0.9% 113B
29.43x4.62x17.22x1.85% 84.23B
29.26x3.34x19.3x0.71% 64.06B
41.5x6.45x28.45x1.84% 60.22B
36.5x7.39x21.62x-.--% 53.03B
25.47x4.64x16.25x2.36% 33.38B
20.07x1.71x12.34x2.34% 29.2B
29.83x3.92x14.79x0.11% 28.75B
21.46x3.16x13.61x1.09% 26.33B
Average 29.15x 4.49x 18.04x 1.24% 49.2B
Weighted average by Cap. 30.29x 4.81x 19.02x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NAU Robotics Co.,Ltd

Historical PBR trend

Valuation ratios - PBR - NAU Robotics Co.,Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NAU Robotics Co.,Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NAU Robotics Co.,Ltd

  1. Stock Market
  2. Stocks
  3. A459510 Stock
  4. Valuation NAU Robotics Co.,Ltd