Company Valuation: NAU Robotics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 275,302
Change -
Enterprise Value (EV) 1 284,004
Change -
P/E -30.3x
PBR 17x
PEG -0.5x
Capitalization / Revenue 22x
EV / Revenue 22.7x
EV / EBITDA -36.4x
EV / EBIT -34.6x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -701.4
Distribution rate -
Net sales 1 12,526
EBITDA 1 -7,810
EBIT 1 -8,206
Net income 1 -8,324
Net Debt 1 8,702
Reference price 2 21,250.00
Nbr of stocks (in thousands) 12,955
Announcement Date 3/1/26
1KRW in Million2KRW
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 106M
15.73x1.68x9.84x0.89% 17.41B
28.4x5.94x18.5x1.16% 16.1B
55.58x6.47x37.93x0.31% 7.82B
20.46x2.42x14.62x1.59% 7.49B
52.99x5.62x22.28x - 6.82B
13.2x1.02x7.47x6.13% 4.71B
7.78x1.25x5.13x4.62% 4.09B
10.77x0.5x4.64x2.8% 3.99B
21.24x2.78x10.76x2.18% 3.95B
Average 25.13x 3.08x 14.57x 2.46% 7.25B
Weighted average by Cap. 26.27x 3.52x 15.81x 1.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A459510 Stock
  4. Valuation NAU Robotics Co.,Ltd