Valuation NatWest Group plc Xetra

Stocks

Market Closed - Xetra 11:35:52 2026-08-20 EDT			5-day change	1st Jan Change
7.908 ^EUR	-0.55%		-5.27%	+5.44%

08-19	As Europe bakes, momentum grows for climate-resilient farming	RE
08-19	INSIGHT-As Europe bakes, momentum grows for climate-resilient farming	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,432	25,613	19,289	32,339	52,105	53,892	-	-
Change	-	0.71%	-24.69%	67.66%	61.12%	3.43%	-	-
Enterprise Value (EV)	25,432	25,613	19,289	32,339	52,105	53,892	53,892	53,892
Change	-	0.71%	-24.69%	67.66%	61.12%	3.43%	0%	0%
P/E	8.92x	7.89x	4.6x	7.57x	9.67x	9.1x	8.29x	7.51x
PBR	0.63x	0.7x	0.52x	0.82x	1.37x	1.33x	1.24x	1.16x
PEG	-	0.3x	0.1x	0.7x	0.4x	0.9x	0.84x	0.7x
Capitalization / Revenue	2.42x	1.95x	1.31x	2.2x	3.13x	2.97x	2.75x	2.63x
EV / Revenue	0x	0x	0x	0x	0x	2.97x	2.75x	2.63x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.73x	5.17x	4.82x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1131	0.303	0.17	0.215	0.325	0.3723	0.4109	0.4542
Rate of return	4.65%	11.4%	7.75%	5.35%	4.99%	5.49%	6.06%	6.7%
EPS ²	0.2725	0.336	0.477	0.531	0.674	0.7442	0.8175	0.9024
Distribution rate	41.5%	90.2%	35.6%	40.5%	48.2%	50%	50.3%	50.3%
Net sales ¹	10,512	13,156	14,752	14,703	16,641	18,119	19,594	20,470
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	4,001	5,469	6,756	6,554	8,379	9,402	10,423	11,170
Net income ¹	2,950	3,340	4,394	4,519	5,834	6,025	6,521	6,969
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.431	2.652	2.194	4.021	6.518	6.776	6.776	6.776
Nbr of stocks (in thousands)	10,463,285	9,658,084	8,791,563	8,042,415	7,994,018	7,953,385	-	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/14/25	2/13/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.13x	-	-	1.77%	950B
BANK OF AMERICA CORPORATION	13.5x	-	-	1.89%	442B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.15x	-	-	5.04%	394B
HSBC HOLDINGS PLC	12.46x	-	-	4.19%	349B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.17%	311B
ROYAL BANK OF CANADA	18.01x	-	-	2.38%	289B
BANK OF CHINA LIMITED	6.17x	-	-	5.09%	273B
WELLS FARGO & COMPANY	11.76x	-	-	2.22%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.07x	-	-	2.82%	248B
Average	11.35x			3.4%	390.61B
Weighted average by Cap.	11.78x			3.11%