Company Valuation: National Presto Industries, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 621.1 577.5 483.3 568.6 698.8 763.5
Change - -7.02% -16.3% 17.63% 22.91% 9.26%
Enterprise Value (EV) 1 469.4 443.7 398.5 465.1 686.1 792.9
Change - -5.49% -10.18% 16.72% 47.51% 15.56%
P/E 13.3x 22.6x 23.4x 16.5x 16.9x 23.1x
PBR 1.66x 1.62x 1.39x 1.6x 1.9x 1.92x
PEG - -0.5x -1.2x 0.2x 0.9x -1.1x
Capitalization / Revenue 1.76x 1.62x 1.5x 1.67x 1.8x 1.52x
EV / Revenue 1.33x 1.25x 1.24x 1.36x 1.77x 1.57x
EV / EBITDA 7.93x 13.4x 13.2x 11.3x 13.7x 16.5x
EV / EBIT 8.35x 14.8x 14.8x 13.3x 15.2x 18.5x
EV / FCF 16.2x 28.4x -57.5x 15.6x -9.93x -15x
FCF Yield 6.16% 3.52% -1.74% 6.43% -10.1% -6.67%
Dividend per Share 2 1 1 1 1 1 1
Rate of return 1.13% 1.22% 1.46% 1.25% 1.02% 0.94%
EPS 2 6.672 3.634 2.923 4.863 5.816 4.629
Distribution rate 15% 27.5% 34.2% 20.6% 17.2% 21.6%
Net sales 1 352.6 355.8 321.6 340.9 388.2 503.5
EBITDA 1 59.2 33.01 30.28 41.04 50.26 48.08
EBIT 1 56.2 30.03 26.93 35.03 45.21 42.94
Net income 1 46.96 25.65 20.7 34.56 41.46 33.08
Net Debt 1 -151.7 -133.8 -84.84 -103.4 -12.71 29.31
Reference price 2 88.43 82.03 68.46 80.28 98.42 106.76
Nbr of stocks (in thousands) 7,023 7,040 7,060 7,082 7,100 7,152
Announcement Date 3/16/21 3/11/22 3/13/23 3/15/24 3/14/25 3/13/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.08B
38.74x2.23x8.92x3.33% 2.65B
38.13x - - - 1.64B
-5.75x0.71x-31.9x - 78.75M
Average 23.70x 1.47x -11.49x 3.33% 1.36B
Weighted average by Cap. 37.71x 2.19x 7.74x 3.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NPK Stock
  4. Valuation National Presto Industries, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!